Go Deep
Xiaomi Corporation
Xiaomi Corporation Score & Ratio Trend
| Date | Score | P/E | P/B | D/E | Price |
|---|---|---|---|---|---|
| Oct 2026 | 22,781 | 19.6 | 2.17 | 0.16 | 321.76 |
| Oct 2026 | 22,782 | 19.6 | 2.17 | 0.16 | 322.11 |
| Oct 2026 | 22,724 | 19.9 | 2.20 | 0.16 | 326.94 |
| Oct 2026 | 22,719 | 19.7 | 2.18 | 0.16 | 322.99 |
| Oct 2026 | 22,866 | 19.0 | 2.10 | 0.16 | 310.39 |
| Oct 2026 | 22,720 | 19.0 | 2.18 | 0.16 | 323.95 |
| Oct 2026 | 22,618 | 19.8 | 2.18 | 0.16 | 325.65 |
Xiaomi Corporation Quarterly Results
| Line Item | Jun 2026 | Mar 2026 | Sep 2025 | Jun 2025 |
|---|---|---|---|---|
| Revenue | 108,921,609,000.0 | — | — | 115,956,091,000.0 |
| Net Profit | 9,462,405,000.0 | — | — | 11,904,405,000.0 |
| EPS | 0.4 | 0.2 | 0.5 | 0.5 |
Xiaomi Corporation Revenue & Profit: Last 5 Years
| Line Item | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
|---|---|---|---|---|---|
| Revenue | 457,286,687,000.0 | 365,906,350,000.0 | 270,970,141,000.0 | 280,044,016,000.0 | — |
| Net Profit | 41,643,389,000.0 | 23,658,126,000.0 | 17,475,173,000.0 | 2,474,030,000.0 | — |
| EPS | 1.6 | 0.9 | 0.7 | 0.1 | — |
Xiaomi Corporation Balance Sheet
| Line Item | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
|---|---|---|---|---|---|
| Total Assets | 508,095,967,000.0 | 403,155,289,000.0 | 324,247,439,000.0 | 273,507,211,000.0 | — |
| Total Liabilities | 241,772,698,000.0 | 213,950,170,000.0 | 159,985,671,000.0 | 129,584,151,000.0 | — |
| Total Equity | 266,218,661,000.0 | 188,737,777,000.0 | 163,995,489,000.0 | 143,658,458,000.0 | — |
Owes vs Owns
Xiaomi Corporation owed ¥0.48 for every ¥1 it owned in Jun 2026, about the same as ¥0.47 in Dec 2022.
| Period | Jun 2026 | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 |
|---|---|---|---|---|---|
| Owes vs Owns | 0.48× | 0.48× | 0.53× | 0.49× | 0.47× |
Everything the company owes ÷ everything it owns. Below 1× it owns more than it owes; above 1× it owes more than it owns.
Xiaomi Corporation Assets & Liabilities Breakdown (CNY millions)
What it owns — Dec 2025
Cash & short-term investments 21.2%Receivables 2.9%Inventory 15.9%Fixed assets (tangible) 6.6%Intangible assets 3.3%Long-term investments 1.2%Other assets 48.8%
How it's funded — Dec 2025
Short-term debt 2.6%Long-term debt 4.5%Payables 21.8%Other liabilities 18.7%Shareholders' equity 52.4%
| Line Item | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 |
|---|---|---|---|---|
| Assets | ||||
| Cash & short-term investments | 107,696.6 | 101,772.5 | 107,833.4 | 67,817.0 |
| Receivables | 14,925.0 | 12,662.1 | 10,253.9 | 9,334.3 |
| Inventory | 80,989.5 | 62,509.7 | 44,422.8 | 50,437.9 |
| Fixed assets (tangible) | 33,370.6 | 24,588.3 | 16,621.4 | 12,306.2 |
| Intangible assets | 16,648.8 | 15,971.3 | 16,771.4 | 12,748.2 |
| Long-term investments | 6,268.2 | 6,151.1 | 6,922.2 | 7,932.2 |
| Other assets | 248,197.3 | 179,500.4 | 121,422.3 | 112,931.5 |
| Liabilities & equity | ||||
| Short-term debt | 13,202.2 | 13,327.3 | 6,183.4 | 2,150.7 |
| Long-term debt | 22,921.4 | 17,275.7 | 21,674.0 | 21,493.3 |
| Payables | 110,699.5 | 98,280.6 | 62,098.5 | 53,093.5 |
| Other liabilities | 94,949.6 | 85,066.6 | 70,029.8 | 52,846.6 |
| Shareholders' equity | 266,323.3 | 189,205.1 | 164,261.8 | 143,923.1 |
| Net tangible assets | 249,569.8 | 172,766.4 | 147,224.1 | 130,910.3 |
Xiaomi Corporation Cash Flow
| Line Item | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
|---|---|---|---|---|---|
| Operating Activities | 34,142,377,000.0 | 39,295,499,000.0 | 41,300,495,000.0 | -4,389,730,000.0 | — |
| Investing Activities | -71,678,727,000.0 | -35,386,391,000.0 | -35,169,054,000.0 | 15,548,773,000.0 | — |
| Financing Activities | 30,765,864,000.0 | -3,998,976,000.0 | -504,972,000.0 | -7,854,799,000.0 | — |