Go Deep
Veritas In Silico Inc.
Veritas In Silico Inc. Score & Ratio Trend
| Date | Score | P/E | P/B | D/E | Price |
|---|---|---|---|---|---|
| Oct 2026 | 22,934 | -3.1 | 1.39 | 0.00 | 181.61 |
Veritas In Silico Inc. Quarterly Results
| Line Item | Jun 2026 | Mar 2026 | Dec 2025 | Sep 2025 |
|---|---|---|---|---|
| Revenue | 18,900,000.0 | 17,800,000.0 | 25,220,000.0 | 22,500,000.0 |
| Net Profit | -130,244,000.0 | -256,373,000.0 | -140,217,000.0 | -101,006,000.0 |
| EPS | — | -39.5 | — | — |
Veritas In Silico Inc. Revenue & Profit: Last 5 Years
| Line Item | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
|---|---|---|---|---|---|
| Revenue | 91,140,000.0 | 194,643,000.0 | 360,356,000.0 | 178,801,000.0 | — |
| Net Profit | -425,671,000.0 | -236,442,000.0 | 33,048,000.0 | -141,381,000.0 | — |
| EPS | -65.6 | -37.1 | 6.0 | -25.7 | — |
Veritas In Silico Inc. Balance Sheet
| Line Item | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
|---|---|---|---|---|---|
| Total Assets | 1,884,912,000.0 | 2,248,958,000.0 | 1,655,531,000.0 | 1,598,576,000.0 | — |
| Total Liabilities | 101,036,000.0 | 39,410,000.0 | 79,892,000.0 | 55,986,000.0 | — |
| Total Equity | 1,783,876,000.0 | 2,209,547,000.0 | 1,575,638,000.0 | 1,542,590,000.0 | — |
Owes vs Owns
Veritas In Silico Inc. owed ¥0.08 for every ¥1 it owned in Jun 2026, up from ¥0.04 in Dec 2022.
| Period | Jun 2026 | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 |
|---|---|---|---|---|---|
| Owes vs Owns | 0.08× | 0.05× | 0.02× | 0.05× | 0.04× |
Everything the company owes ÷ everything it owns. Below 1× it owns more than it owes; above 1× it owes more than it owns.
Veritas In Silico Inc. Assets & Liabilities Breakdown (JPY millions)
What it owns — Dec 2025
Cash & short-term investments 96.8%Inventory 0.6%Other assets 2.1%
How it's funded — Dec 2025
Payables 2.3%Other liabilities 3.1%Shareholders' equity 94.6%
| Line Item | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 |
|---|---|---|---|---|
| Assets | ||||
| Cash & short-term investments | 1,825.2 | 2,173.4 | 1,549.1 | 1,484.4 |
| Receivables | 8.8 | 21.0 | 59.1 | 35.8 |
| Inventory | 11.7 | 13.3 | 16.3 | 16.0 |
| Fixed assets (tangible) | 0.0 | 14.1 | 23.6 | 47.7 |
| Intangible assets | 0.0 | 1.1 | 1.4 | 2.3 |
| Long-term investments | 0.0 | 0.0 | 0.0 | 0.0 |
| Other assets | 39.1 | 26.0 | 6.0 | 12.4 |
| Liabilities & equity | ||||
| Short-term debt | 0.0 | 0.0 | 0.0 | 0.0 |
| Long-term debt | 0.0 | 0.0 | 0.0 | 0.0 |
| Payables | 42.8 | 36.5 | 27.3 | 27.0 |
| Other liabilities | 58.2 | 2.9 | 52.6 | 29.0 |
| Shareholders' equity | 1,783.9 | 2,209.5 | 1,575.6 | 1,542.6 |
| Net tangible assets | 1,783.9 | 2,208.5 | 1,574.2 | 1,540.3 |
Veritas In Silico Inc. Cash Flow
| Line Item | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
|---|---|---|---|---|---|
| Operating Activities | -299,265,000.0 | -217,944,000.0 | 68,710,000.0 | -148,780,000.0 | — |
| Investing Activities | 451,119,000.0 | -2,005,988,000.0 | -2,031,000.0 | -55,547,000.0 | — |
| Financing Activities | 0.0 | 848,179,000.0 | -2,000,000.0 | 0.0 | — |