Go Deep
Unite and Grow Inc.
Unite and Grow Inc. Score & Ratio Trend
| Date | Score | P/E | P/B | D/E | Price |
|---|---|---|---|---|---|
| Oct 2026 | 22,202 | 12.7 | 2.60 | 0.00 | 482.48 |
Unite and Grow Inc. Quarterly Results
| Line Item | Jun 2026 | Mar 2026 | Dec 2025 | Sep 2025 |
|---|---|---|---|---|
| Revenue | 1,072,730,000.0 | 996,121,000.0 | 965,687,000.0 | 921,553,000.0 |
| Net Profit | 127,593,000.0 | 156,172,000.0 | 86,037,000.0 | 130,283,000.0 |
| EPS | — | 19.8 | — | — |
Unite and Grow Inc. Revenue & Profit: Last 5 Years
| Line Item | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
|---|---|---|---|---|---|
| Revenue | 3,514,731,000.0 | 2,967,183,000.0 | 2,552,095,000.0 | 2,335,591,000.0 | — |
| Net Profit | 410,894,000.0 | 384,343,000.0 | 279,559,000.0 | 238,372,000.0 | — |
| EPS | 52.0 | 48.9 | 35.7 | 31.2 | — |
Unite and Grow Inc. Balance Sheet
| Line Item | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
|---|---|---|---|---|---|
| Total Assets | 3,475,382,000.0 | 3,079,067,000.0 | 2,482,490,000.0 | 2,366,729,000.0 | — |
| Total Liabilities | 1,235,042,000.0 | 1,037,625,000.0 | 741,921,000.0 | 767,056,000.0 | — |
| Total Equity | 2,240,340,000.0 | 2,041,442,000.0 | 1,740,569,000.0 | 1,599,673,000.0 | — |
Owes vs Owns
Unite and Grow Inc. owed ¥0.33 for every ¥1 it owned in Jun 2026, about the same as ¥0.32 in Dec 2022.
| Period | Jun 2026 | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 |
|---|---|---|---|---|---|
| Owes vs Owns | 0.33× | 0.36× | 0.34× | 0.30× | 0.32× |
Everything the company owes ÷ everything it owns. Below 1× it owns more than it owes; above 1× it owes more than it owns.
Unite and Grow Inc. Assets & Liabilities Breakdown (JPY millions)
What it owns — Dec 2025
Cash & short-term investments 89.4%Fixed assets (tangible) 3.6%Intangible assets 3.4%Long-term investments 0.7%Other assets 2.8%
How it's funded — Dec 2025
Other liabilities 35.3%Shareholders' equity 64.5%
| Line Item | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 |
|---|---|---|---|---|
| Assets | ||||
| Cash & short-term investments | 3,108.4 | 2,701.2 | 2,105.4 | 2,136.4 |
| Receivables | 0.0 | 3.9 | 0.4 | 17.9 |
| Inventory | 0.0 | 0.1 | 0.2 | 0.4 |
| Fixed assets (tangible) | 124.8 | 133.4 | 125.1 | 78.2 |
| Intangible assets | 118.5 | 160.2 | 177.3 | 46.3 |
| Long-term investments | 25.1 | 0.0 | 34.0 | 0.0 |
| Other assets | 98.5 | 80.2 | 39.9 | 87.5 |
| Liabilities & equity | ||||
| Short-term debt | 1.6 | 2.1 | 0.0 | 50.0 |
| Long-term debt | 1.0 | 1.3 | 3.6 | 0.0 |
| Payables | 4.9 | 5.4 | 5.4 | 8.0 |
| Other liabilities | 1,227.6 | 1,028.9 | 732.8 | 709.1 |
| Shareholders' equity | 2,240.3 | 2,041.4 | 1,740.6 | 1,599.7 |
| Net tangible assets | 2,121.8 | 1,881.3 | 1,563.2 | 1,553.4 |
Unite and Grow Inc. Cash Flow
| Line Item | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
|---|---|---|---|---|---|
| Operating Activities | 679,981,000.0 | 566,246,000.0 | 374,316,000.0 | 213,252,000.0 | — |
| Investing Activities | -258,291,000.0 | -12,151,000.0 | -118,921,000.0 | -489,953,000.0 | — |
| Financing Activities | -213,983,000.0 | -86,107,000.0 | -111,256,000.0 | 29,522,000.0 | — |