Go Deep
System D Inc.
System D Inc. Score & Ratio Trend
| Date | Score | P/E | P/B | D/E | Price |
|---|---|---|---|---|---|
| Oct 2026 | 23,090 | 15.1 | 1.67 | 0.02 | 276.65 |
System D Inc. Quarterly Results
| Line Item | Jan 2026 | Jan 2025 |
|---|---|---|
| EPS | 5.5 | 5.1 |
System D Inc. Revenue & Profit: Last 4 Years
| Line Item | Oct 2025 | Oct 2024 | Oct 2023 | Oct 2022 |
|---|---|---|---|---|
| Revenue | 5,032,292,000.0 | 4,631,578,000.0 | 4,736,844,000.0 | 4,232,504,000.0 |
| Net Profit | 627,894,000.0 | 555,946,000.0 | 632,700,000.0 | 591,584,000.0 |
| EPS | 32.6 | 28.9 | 32.9 | 30.8 |
System D Inc. Balance Sheet
| Line Item | Oct 2025 | Oct 2024 | Oct 2023 | Oct 2022 |
|---|---|---|---|---|
| Total Assets | 7,360,691,000.0 | 6,963,255,000.0 | 6,245,623,000.0 | 5,899,569,000.0 |
| Total Liabilities | 2,353,445,000.0 | 2,457,678,000.0 | 2,152,132,000.0 | 2,320,219,000.0 |
| Total Equity | 5,007,246,000.0 | 4,505,577,000.0 | 4,093,491,000.0 | 3,579,350,000.0 |
Owes vs Owns
System D Inc. owed ¥0.31 for every ¥1 it owned in Apr 2026, down from ¥0.39 in Oct 2022.
| Period | Apr 2026 | Oct 2025 | Oct 2024 | Oct 2023 | Oct 2022 |
|---|---|---|---|---|---|
| Owes vs Owns | 0.31× | 0.32× | 0.35× | 0.34× | 0.39× |
Everything the company owes ÷ everything it owns. Below 1× it owns more than it owes; above 1× it owes more than it owns.
System D Inc. Assets & Liabilities Breakdown (JPY millions)
What it owns — Oct 2025
Cash & short-term investments 34.0%Receivables 7.8%Inventory 1.6%Fixed assets (tangible) 26.6%Intangible assets 15.4%Long-term investments 5.3%Other assets 9.3%
How it's funded — Oct 2025
Short-term debt 1.6%Long-term debt 1.0%Payables 2.7%Other liabilities 26.7%Shareholders' equity 68.0%
| Line Item | Oct 2025 | Oct 2024 | Oct 2023 | Oct 2022 |
|---|---|---|---|---|
| Assets | ||||
| Cash & short-term investments | 2,500.1 | 2,025.7 | 1,187.5 | 1,225.5 |
| Receivables | 575.7 | 626.6 | 575.1 | 444.8 |
| Inventory | 114.9 | 59.0 | 90.2 | 113.2 |
| Fixed assets (tangible) | 1,954.7 | 1,972.9 | 1,997.3 | 1,829.5 |
| Intangible assets | 1,135.7 | 1,285.4 | 1,398.0 | 1,338.5 |
| Long-term investments | 393.6 | 376.7 | 385.9 | 373.6 |
| Other assets | 686.0 | 616.8 | 611.6 | 574.7 |
| Liabilities & equity | ||||
| Short-term debt | 120.0 | 120.0 | 120.0 | 128.4 |
| Long-term debt | 73.4 | 193.4 | 313.4 | 433.4 |
| Payables | 195.6 | 219.5 | 191.8 | 160.9 |
| Other liabilities | 1,964.5 | 1,924.9 | 1,526.9 | 1,597.6 |
| Shareholders' equity | 5,007.2 | 4,505.6 | 4,093.5 | 3,579.3 |
| Net tangible assets | 3,871.6 | 3,220.1 | 2,695.4 | 2,240.9 |
System D Inc. Cash Flow
| Line Item | Oct 2025 | Oct 2024 | Oct 2023 | Oct 2022 | Oct 2021 |
|---|---|---|---|---|---|
| Operating Activities | 1,077,824,000.0 | 1,503,539,000.0 | 900,333,000.0 | 1,170,250,000.0 | — |
| Investing Activities | -740,995,000.0 | -398,544,000.0 | -682,470,000.0 | -1,486,451,000.0 | — |
| Financing Activities | -261,671,000.0 | -266,738,000.0 | -255,832,000.0 | 406,515,000.0 | — |