Go Deep
Semba Corporation
Semba Corporation Score & Ratio Trend
| Date | Score | P/E | P/B | D/E | Price |
|---|---|---|---|---|---|
| Oct 2026 | 24,185 | 13.2 | 1.13 | 0.00 | 902.60 |
Semba Corporation Quarterly Results
| Line Item | Jun 2026 | Mar 2026 | Dec 2025 | Sep 2025 |
|---|---|---|---|---|
| Revenue | 7,626,621,000.0 | 7,485,687,000.0 | 10,272,097,000.0 | 6,832,570,000.0 |
| Net Profit | 143,113,000.0 | 311,900,000.0 | 583,979,000.0 | 169,836,000.0 |
| EPS | — | 29.2 | — | — |
Semba Corporation Revenue & Profit: Last 4 Years
| Line Item | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 |
|---|---|---|---|---|
| Revenue | 32,831,820,000.0 | 28,956,961,000.0 | 24,886,632,000.0 | 22,810,459,000.0 |
| Net Profit | 1,515,125,000.0 | 1,499,219,000.0 | 1,033,932,000.0 | 451,536,000.0 |
| EPS | 142.2 | 142.1 | 100.0 | 44.0 |
Semba Corporation Balance Sheet
| Line Item | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
|---|---|---|---|---|---|
| Total Assets | 22,138,433,000.0 | 23,320,200,000.0 | 19,574,887,000.0 | 17,348,934,000.0 | — |
| Total Liabilities | 7,548,818,000.0 | 9,696,132,000.0 | 7,328,351,000.0 | 6,123,246,000.0 | — |
| Total Equity | 14,589,615,000.0 | 13,624,068,000.0 | 12,246,536,000.0 | 11,225,688,000.0 | — |
Owes vs Owns
Semba Corporation owed ¥0.35 for every ¥1 it owned in Jun 2026, down from ¥0.35 in Dec 2022.
| Period | Jun 2026 | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 |
|---|---|---|---|---|---|
| Owes vs Owns | 0.35× | 0.34× | 0.42× | 0.37× | 0.35× |
Everything the company owes ÷ everything it owns. Below 1× it owns more than it owes; above 1× it owes more than it owns.
Semba Corporation Assets & Liabilities Breakdown (JPY millions)
What it owns — Dec 2025
Cash & short-term investments 44.0%Receivables 32.9%Inventory 3.8%Fixed assets (tangible) 2.7%Long-term investments 0.9%Other assets 15.3%
How it's funded — Dec 2025
Payables 14.7%Other liabilities 19.4%Shareholders' equity 65.9%
| Line Item | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 |
|---|---|---|---|---|
| Assets | ||||
| Cash & short-term investments | 9,740.0 | 12,489.9 | 9,315.3 | 10,179.8 |
| Receivables | 7,279.9 | 4,672.9 | 5,676.3 | 2,654.8 |
| Inventory | 848.1 | 948.1 | 653.5 | 718.7 |
| Fixed assets (tangible) | 590.7 | 621.0 | 557.1 | 621.3 |
| Intangible assets | 90.5 | 136.1 | 207.9 | 247.8 |
| Long-term investments | 197.1 | 265.5 | 392.7 | 362.0 |
| Other assets | 3,392.2 | 4,186.9 | 2,772.0 | 2,564.4 |
| Liabilities & equity | ||||
| Short-term debt | 0.0 | 0.0 | 0.0 | 0.0 |
| Long-term debt | 0.0 | 0.0 | 0.0 | 0.0 |
| Payables | 3,250.9 | 3,977.9 | 3,364.4 | 2,393.5 |
| Other liabilities | 4,297.9 | 5,718.2 | 3,963.9 | 3,729.7 |
| Shareholders' equity | 14,589.6 | 13,624.1 | 12,246.5 | 11,225.7 |
| Net tangible assets | 14,499.1 | 13,488.0 | 12,038.7 | 10,977.9 |
Semba Corporation Cash Flow
| Line Item | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
|---|---|---|---|---|---|
| Operating Activities | -2,140,704,000.0 | 3,528,255,000.0 | -655,299,000.0 | 1,280,312,000.0 | — |
| Investing Activities | 27,633,000.0 | 2,591,000.0 | 93,106,000.0 | -204,172,000.0 | — |
| Financing Activities | -745,473,000.0 | -464,331,000.0 | -330,234,000.0 | -255,343,000.0 | — |