Go Deep
Open Up Group Inc.
Open Up Group Inc. Score & Ratio Trend
| Date | Score | P/E | P/B | D/E | Price |
|---|---|---|---|---|---|
| Oct 2026 | 20,756 | 14.8 | 2.16 | 0.12 | 1,236.76 |
Open Up Group Inc. Quarterly Results
| Line Item | Jun 2026 | Mar 2026 | Dec 2025 | Sep 2025 |
|---|---|---|---|---|
| Revenue | 42,214,000,000.0 | 41,697,000,000.0 | 42,412,000,000.0 | 41,160,000,000.0 |
| Net Profit | 2,116,000,000.0 | 3,230,000,000.0 | 3,706,000,000.0 | 2,777,000,000.0 |
| EPS | — | — | — | 32.4 |
Open Up Group Inc. Revenue & Profit: Last 5 Years
| Line Item | Jun 2026 | Jun 2025 | Jun 2024 | Jun 2023 | Jun 2022 |
|---|---|---|---|---|---|
| Revenue | 167,483,000,000.0 | 187,954,000,000.0 | 173,225,000,000.0 | 150,697,000,000.0 | — |
| Net Profit | 11,829,000,000.0 | 12,559,000,000.0 | 11,768,000,000.0 | 9,533,000,000.0 | — |
| EPS | 138.9 | 144.6 | — | 109.1 | 78.3 |
Open Up Group Inc. Balance Sheet
| Line Item | Jun 2026 | Jun 2025 | Jun 2024 | Jun 2023 |
|---|---|---|---|---|
| Total Assets | 129,401,000,000.0 | 122,702,000,000.0 | 116,566,000,000.0 | 101,491,000,000.0 |
| Total Liabilities | 49,108,000,000.0 | 43,835,000,000.0 | 43,220,000,000.0 | 36,476,000,000.0 |
| Total Equity | 80,233,000,000.0 | 78,835,000,000.0 | 73,198,000,000.0 | 64,956,000,000.0 |
Owes vs Owns
Open Up Group Inc. owed ¥0.38 for every ¥1 it owned in Jun 2026, up from ¥0.36 in Jun 2023.
| Period | Jun 2026 | Jun 2025 | Jun 2024 | Jun 2023 |
|---|---|---|---|---|
| Owes vs Owns | 0.38× | 0.36× | 0.37× | 0.36× |
Everything the company owes ÷ everything it owns. Below 1× it owns more than it owes; above 1× it owes more than it owns.
Open Up Group Inc. Assets & Liabilities Breakdown (JPY millions)
What it owns — Jun 2026
Cash & short-term investments 19.3%Receivables 16.3%Fixed assets (tangible) 4.5%Intangible assets 48.5%Long-term investments 1.1%Other assets 10.3%
How it's funded — Jun 2026
Short-term debt 3.9%Long-term debt 3.9%Payables 1.7%Other liabilities 28.5%Shareholders' equity 62.0%
| Line Item | Jun 2026 | Jun 2025 | Jun 2024 | Jun 2023 |
|---|---|---|---|---|
| Assets | ||||
| Cash & short-term investments | 24,949.0 | 22,145.0 | 22,911.0 | 17,295.0 |
| Receivables | 21,036.0 | 20,515.0 | 24,705.0 | 22,354.0 |
| Inventory | 0.0 | 0.0 | 0.0 | 0.0 |
| Fixed assets (tangible) | 5,884.0 | 5,285.0 | 4,814.0 | 4,544.0 |
| Intangible assets | 62,800.0 | 59,241.0 | 52,367.0 | 46,671.0 |
| Long-term investments | 1,430.0 | 1,159.0 | 1,357.0 | 752.0 |
| Other assets | 13,302.0 | 14,357.0 | 10,412.0 | 9,875.0 |
| Liabilities & equity | ||||
| Short-term debt | 5,000.0 | 5,030.0 | 1,606.0 | 1,415.0 |
| Long-term debt | 4,983.0 | 0.0 | 30.0 | 120.0 |
| Payables | 2,256.0 | 2,511.0 | 2,786.0 | 2,448.0 |
| Other liabilities | 36,869.0 | 36,294.0 | 38,798.0 | 32,493.0 |
| Shareholders' equity | 80,293.0 | 78,867.0 | 73,346.0 | 65,015.0 |
| Net tangible assets | 17,433.0 | 19,594.0 | 20,831.0 | 18,285.0 |
Open Up Group Inc. Cash Flow
| Line Item | Jun 2026 | Jun 2025 | Jun 2024 | Jun 2023 | Jun 2022 |
|---|---|---|---|---|---|
| Operating Activities | 17,878,000,000.0 | 14,159,000,000.0 | 19,177,000,000.0 | 15,598,000,000.0 | — |
| Investing Activities | -2,810,000,000.0 | -5,558,000,000.0 | -5,029,000,000.0 | 611,000,000.0 | — |
| Financing Activities | -12,276,000,000.0 | -9,675,000,000.0 | -8,889,000,000.0 | -12,667,000,000.0 | — |