Go Deep
Mirairo Inc.
Mirairo Inc. Score & Ratio Trend
| Date | Score | P/E | P/B | D/E | Price |
|---|---|---|---|---|---|
| Oct 2026 | 23,411 | 45.2 | 3.74 | 0.16 | 191.30 |
| Oct 2026 | 23,364 | 45.2 | 3.74 | 0.16 | 190.93 |
Mirairo Inc. Quarterly Results
| Line Item | Jun 2026 | Mar 2026 | Dec 2025 | Sep 2025 |
|---|---|---|---|---|
| Revenue | 214,460,000.0 | 194,367,000.0 | 197,404,000.0 | 201,957,000.0 |
| Net Profit | 27,095,000.0 | 15,090,000.0 | 7,019,000.0 | 28,256,000.0 |
| EPS | — | — | 0.6 | — |
Mirairo Inc. Revenue & Profit: Last 3 Years
| Line Item | Sep 2025 | Sep 2024 | Sep 2023 |
|---|---|---|---|
| Revenue | 832,291,000.0 | 709,561,000.0 | 582,966,000.0 |
| Net Profit | 81,472,000.0 | 178,857,000.0 | 9,601,000.0 |
| EPS | 9.2 | 34.2 | 1.8 |
Mirairo Inc. Balance Sheet
| Line Item | Sep 2025 | Sep 2024 | Sep 2023 |
|---|---|---|---|
| Total Assets | 1,171,979,000.0 | 700,818,000.0 | 539,556,000.0 |
| Total Liabilities | 290,058,000.0 | 363,792,000.0 | 381,387,000.0 |
| Total Equity | 881,921,000.0 | 337,026,000.0 | 158,169,000.0 |
Owes vs Owns
Mirairo Inc. owed ¥0.21 for every ¥1 it owned in Jun 2026, down from ¥0.71 in Sep 2023.
| Period | Jun 2026 | Sep 2025 | Sep 2024 | Sep 2023 |
|---|---|---|---|---|
| Owes vs Owns | 0.21× | 0.25× | 0.52× | 0.71× |
Everything the company owes ÷ everything it owns. Below 1× it owns more than it owes; above 1× it owes more than it owns.
Mirairo Inc. Assets & Liabilities Breakdown (JPY millions)
What it owns — Sep 2025
Cash & short-term investments 77.1%Receivables 8.4%Fixed assets (tangible) 0.7%Intangible assets 7.6%Other assets 5.9%
How it's funded — Sep 2025
Short-term debt 9.4%Long-term debt 4.4%Payables 0.9%Other liabilities 10.1%Shareholders' equity 75.3%
| Line Item | Sep 2025 | Sep 2024 | Sep 2023 |
|---|---|---|---|
| Assets | |||
| Cash & short-term investments | 904.0 | 421.8 | 358.9 |
| Receivables | 97.9 | 86.5 | 58.4 |
| Inventory | 4.2 | 9.2 | 8.3 |
| Fixed assets (tangible) | 8.0 | 7.8 | 8.0 |
| Intangible assets | 88.6 | 77.4 | 68.6 |
| Long-term investments | 0.0 | 0.0 | 0.0 |
| Other assets | 69.2 | 98.0 | 37.3 |
| Liabilities & equity | |||
| Short-term debt | 109.7 | 129.2 | 132.0 |
| Long-term debt | 51.3 | 130.4 | 164.6 |
| Payables | 11.1 | 12.6 | 7.3 |
| Other liabilities | 118.0 | 91.6 | 77.4 |
| Shareholders' equity | 881.9 | 337.0 | 158.2 |
| Net tangible assets | 793.3 | 259.6 | 89.5 |
Mirairo Inc. Cash Flow
| Line Item | Sep 2025 | Sep 2024 | Sep 2023 |
|---|---|---|---|
| Operating Activities | 179,057,000.0 | 137,801,000.0 | 12,319,000.0 |
| Investing Activities | -41,025,000.0 | -37,912,000.0 | -27,060,000.0 |
| Financing Activities | 344,221,000.0 | -37,037,000.0 | 68,761,000.0 |