Go Deep
Mani, Inc.
Mani, Inc. Score & Ratio Trend
| Date | Score | P/E | P/B | D/E | Price |
|---|---|---|---|---|---|
| Oct 2026 | 21,805 | 20.7 | 2.62 | 0.00 | 920.76 |
Mani, Inc. Quarterly Results
| Line Item | May 2026 | Feb 2026 | Nov 2025 | Aug 2025 |
|---|---|---|---|---|
| Revenue | 8,290,000,000.0 | 8,278,000,000.0 | 7,828,000,000.0 | 7,688,000,000.0 |
| Net Profit | 1,744,000,000.0 | 2,002,000,000.0 | 1,896,000,000.0 | 389,000,000.0 |
| EPS | — | — | 19.2 | — |
Mani, Inc. Revenue & Profit: Last 5 Years
| Line Item | Aug 2026 | Aug 2025 | Aug 2024 | Aug 2023 | Aug 2022 |
|---|---|---|---|---|---|
| Revenue | — | 29,968,000,000.0 | 28,513,000,000.0 | 24,488,000,000.0 | 20,416,000,000.0 |
| Net Profit | — | 4,643,000,000.0 | 6,286,000,000.0 | 5,953,000,000.0 | 5,290,000,000.0 |
| EPS | 73.5 | 47.1 | 63.8 | 60.5 | — |
Mani, Inc. Balance Sheet
| Line Item | Aug 2025 | Aug 2024 | Aug 2023 | Aug 2022 |
|---|---|---|---|---|
| Total Assets | 57,987,000,000.0 | 57,177,000,000.0 | 54,977,000,000.0 | 50,113,000,000.0 |
| Total Liabilities | 4,426,000,000.0 | 4,847,000,000.0 | 5,151,000,000.0 | 4,700,000,000.0 |
| Total Equity | 53,561,000,000.0 | 52,330,000,000.0 | 49,826,000,000.0 | 45,413,000,000.0 |
Owes vs Owns
Mani, Inc. owed ¥0.08 for every ¥1 it owned in May 2026, down from ¥0.09 in Aug 2022.
| Period | May 2026 | Aug 2025 | Aug 2024 | Aug 2023 | Aug 2022 |
|---|---|---|---|---|---|
| Owes vs Owns | 0.08× | 0.08× | 0.08× | 0.09× | 0.09× |
Everything the company owes ÷ everything it owns. Below 1× it owns more than it owes; above 1× it owes more than it owns.
Mani, Inc. Assets & Liabilities Breakdown (JPY millions)
What it owns — Aug 2025
Cash & short-term investments 32.3%Receivables 5.1%Inventory 10.9%Fixed assets (tangible) 44.4%Intangible assets 2.3%Long-term investments 0.5%Other assets 4.4%
How it's funded — Aug 2025
Other liabilities 7.1%Shareholders' equity 92.4%
| Line Item | Aug 2025 | Aug 2024 | Aug 2023 | Aug 2022 |
|---|---|---|---|---|
| Assets | ||||
| Cash & short-term investments | 18,734.0 | 21,662.0 | 25,427.0 | 22,729.0 |
| Receivables | 2,973.0 | 2,920.0 | 2,335.0 | 2,152.0 |
| Inventory | 6,337.0 | 6,361.0 | 6,419.0 | 6,479.0 |
| Fixed assets (tangible) | 25,758.0 | 22,669.0 | 17,453.0 | 15,486.0 |
| Intangible assets | 1,342.0 | 1,338.0 | 1,243.0 | 1,034.0 |
| Long-term investments | 311.0 | 517.0 | 526.0 | 517.0 |
| Other assets | 2,532.0 | 1,710.0 | 1,574.0 | 1,716.0 |
| Liabilities & equity | ||||
| Short-term debt | 49.0 | 39.0 | 41.0 | 87.0 |
| Long-term debt | 27.0 | 44.0 | 17.0 | 30.0 |
| Payables | 250.0 | 181.0 | 159.0 | 111.0 |
| Other liabilities | 4,100.0 | 4,583.0 | 4,934.0 | 4,472.0 |
| Shareholders' equity | 53,561.0 | 52,330.0 | 49,826.0 | 45,413.0 |
| Net tangible assets | 52,219.0 | 50,992.0 | 48,583.0 | 44,379.0 |
Mani, Inc. Cash Flow
| Line Item | Aug 2025 | Aug 2024 | Aug 2023 | Aug 2022 |
|---|---|---|---|---|
| Operating Activities | 7,017,000,000.0 | 7,810,000,000.0 | 8,026,000,000.0 | 6,559,000,000.0 |
| Investing Activities | -7,154,000,000.0 | -6,642,000,000.0 | -4,016,000,000.0 | -2,173,000,000.0 |
| Financing Activities | -3,895,000,000.0 | -3,703,000,000.0 | -3,251,000,000.0 | -2,444,000,000.0 |