Go Deep
JIG-SAW INC.
JIG-SAW INC. Score & Ratio Trend
| Date | Score | P/E | P/B | D/E | Price |
|---|---|---|---|---|---|
| Oct 2026 | 22,854 | 29.9 | 4.21 | 0.17 | 1,426.24 |
JIG-SAW INC. Quarterly Results
| Line Item | Jun 2026 | Mar 2026 | Dec 2025 | Sep 2025 |
|---|---|---|---|---|
| Revenue | 1,060,910,000.0 | 1,038,827,000.0 | 952,993,000.0 | 902,092,000.0 |
| Net Profit | 131,153,000.0 | 156,775,000.0 | 117,670,000.0 | 113,795,000.0 |
| EPS | — | 23.8 | — | — |
JIG-SAW INC. Revenue & Profit: Last 5 Years
| Line Item | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
|---|---|---|---|---|---|
| Revenue | 3,625,500,000.0 | 3,472,875,000.0 | 3,240,539,000.0 | 3,051,893,000.0 | — |
| Net Profit | 418,233,000.0 | 478,732,000.0 | 459,626,000.0 | 408,115,000.0 | — |
| EPS | 63.5 | 72.1 | 69.4 | 61.6 | — |
JIG-SAW INC. Balance Sheet
| Line Item | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 |
|---|---|---|---|---|
| Total Assets | 5,292,716,000.0 | 4,855,417,000.0 | 3,492,837,000.0 | 3,118,760,000.0 |
| Total Liabilities | 1,924,716,000.0 | 1,701,863,000.0 | 902,854,000.0 | 849,618,000.0 |
| Total Equity | 3,368,000,000.0 | 3,153,554,000.0 | 2,589,983,000.0 | 2,269,142,000.0 |
Owes vs Owns
JIG-SAW INC. owed ¥0.36 for every ¥1 it owned in Jun 2026, up from ¥0.27 in Dec 2022.
| Period | Jun 2026 | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 |
|---|---|---|---|---|---|
| Owes vs Owns | 0.36× | 0.36× | 0.35× | 0.26× | 0.27× |
Everything the company owes ÷ everything it owns. Below 1× it owns more than it owes; above 1× it owes more than it owns.
JIG-SAW INC. Assets & Liabilities Breakdown (JPY millions)
What it owns — Dec 2025
Cash & short-term investments 45.0%Receivables 26.2%Fixed assets (tangible) 16.3%Intangible assets 0.8%Long-term investments 4.1%Other assets 7.6%
How it's funded — Dec 2025
Short-term debt 3.2%Long-term debt 10.0%Payables 15.7%Other liabilities 7.4%Shareholders' equity 63.6%
| Line Item | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 |
|---|---|---|---|---|
| Assets | ||||
| Cash & short-term investments | 2,380.9 | 1,992.8 | 1,480.3 | 1,363.4 |
| Receivables | 1,386.6 | 1,248.6 | 1,012.9 | 834.5 |
| Inventory | 0.0 | 0.0 | 0.0 | 0.0 |
| Fixed assets (tangible) | 863.1 | 979.3 | 546.2 | 489.3 |
| Intangible assets | 43.0 | 42.7 | 36.6 | 38.7 |
| Long-term investments | 218.9 | 211.8 | 139.2 | 125.4 |
| Other assets | 400.2 | 380.3 | 277.6 | 267.4 |
| Liabilities & equity | ||||
| Short-term debt | 170.0 | 100.0 | 45.0 | 60.0 |
| Long-term debt | 530.0 | 350.0 | 0.0 | 45.0 |
| Payables | 831.8 | 738.6 | 543.4 | 415.0 |
| Other liabilities | 392.9 | 513.3 | 314.5 | 329.6 |
| Shareholders' equity | 3,368.0 | 3,153.6 | 2,590.0 | 2,269.1 |
| Net tangible assets | 3,325.0 | 3,110.9 | 2,553.4 | 2,230.4 |
JIG-SAW INC. Cash Flow
| Line Item | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
|---|---|---|---|---|---|
| Operating Activities | 458,511,000.0 | 618,820,000.0 | 473,656,000.0 | 506,909,000.0 | — |
| Investing Activities | -88,645,000.0 | -540,548,000.0 | -118,992,000.0 | 3,706,000.0 | — |
| Financing Activities | 13,659,000.0 | 410,206,000.0 | -259,936,000.0 | -246,107,000.0 | — |