Go Deep
Japan Tobacco Inc.
Japan Tobacco Inc. Score & Ratio Trend
| Date | Score | P/E | P/B | D/E | Price |
|---|---|---|---|---|---|
| Oct 2026 | 20,588 | 21.6 | 3.03 | 0.38 | 4,536.60 |
Japan Tobacco Inc. Quarterly Results
| Line Item | Jun 2026 | Mar 2026 | Dec 2025 | Sep 2025 |
|---|---|---|---|---|
| Revenue | 1,062,107,000,000.0 | 923,963,000,000.0 | 833,647,000,000.0 | 899,485,000,000.0 |
| Net Profit | 234,788,000,000.0 | 197,041,000,000.0 | -1,574,000,000.0 | 191,844,000,000.0 |
| EPS | — | 111.0 | — | — |
Japan Tobacco Inc. Revenue & Profit: Last 4 Years
| Line Item | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 |
|---|---|---|---|---|
| Revenue | 3,467,675,000,000.0 | 3,056,709,000,000.0 | 2,841,077,000,000.0 | 2,657,832,000,000.0 |
| Net Profit | 510,175,000,000.0 | 179,240,000,000.0 | 482,289,000,000.0 | 442,716,000,000.0 |
| EPS | 287.4 | 101.0 | 271.7 | 249.4 |
Japan Tobacco Inc. Balance Sheet
| Line Item | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 |
|---|---|---|---|---|
| Total Assets | 8,419,240,000,000.0 | 8,370,732,000,000.0 | 7,282,097,000,000.0 | 6,548,078,000,000.0 |
| Total Liabilities | 4,303,851,000,000.0 | 4,522,005,000,000.0 | 3,369,605,000,000.0 | 2,931,317,000,000.0 |
| Total Equity | 4,086,933,000,000.0 | 3,766,623,000,000.0 | 3,830,156,000,000.0 | 3,540,435,000,000.0 |
Japan Tobacco Inc. Assets & Liabilities Breakdown (JPY millions)
What it owns — Dec 2025
Cash & short-term investments 12.2%Receivables 7.6%Inventory 12.6%Fixed assets (tangible) 11.6%Intangible assets 39.4%Long-term investments 1.0%Other assets 15.6%
How it's funded — Dec 2025
Short-term debt 0.9%Long-term debt 19.0%Payables 8.5%Other liabilities 22.7%Shareholders' equity 48.9%
| Line Item | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 |
|---|---|---|---|---|
| Assets | ||||
| Cash & short-term investments | 1,026,951.0 | 1,204,778.0 | 1,098,839.0 | 904,562.0 |
| Receivables | 640,681.0 | 568,982.0 | 535,302.0 | 477,239.0 |
| Inventory | 1,060,136.0 | 957,281.0 | 832,611.0 | 691,906.0 |
| Fixed assets (tangible) | 979,800.0 | 907,700.0 | 821,499.0 | 775,957.0 |
| Intangible assets | 3,318,754.0 | 3,400,717.0 | 2,817,259.0 | 2,692,505.0 |
| Long-term investments | 82,205.0 | 50,423.0 | 56,726.0 | 56,943.0 |
| Other assets | 1,310,713.0 | 1,280,851.0 | 1,119,861.0 | 948,966.0 |
| Liabilities & equity | ||||
| Short-term debt | 79,627.0 | 178,668.0 | 233,333.0 | 137,308.0 |
| Long-term debt | 1,599,061.0 | 1,548,120.0 | 908,926.0 | 821,003.0 |
| Payables | 711,721.0 | 659,510.0 | 592,802.0 | 540,089.0 |
| Other liabilities | 1,913,442.0 | 2,135,707.0 | 1,634,544.0 | 1,432,917.0 |
| Shareholders' equity | 4,115,389.0 | 3,848,727.0 | 3,912,492.0 | 3,616,761.0 |
| Net tangible assets | 768,179.0 | 365,906.0 | 1,012,897.0 | 847,930.0 |
Japan Tobacco Inc. Cash Flow
| Line Item | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
|---|---|---|---|---|---|
| Operating Activities | 514,056,000,000.0 | 630,011,000,000.0 | 566,317,000,000.0 | 483,799,000,000.0 | — |
| Investing Activities | -264,986,000,000.0 | -439,766,000,000.0 | -125,432,000,000.0 | -101,822,000,000.0 | — |
| Financing Activities | -475,471,000,000.0 | -94,906,000,000.0 | -270,500,000,000.0 | -306,176,000,000.0 | — |