Go Deep
Fitcrew Inc.
Fitcrew Inc. Score & Ratio Trend
| Date | Score | P/E | P/B | D/E | Price |
|---|---|---|---|---|---|
| Oct 2026 | 25,633 | 6.9 | 1.33 | 0.81 | 638.05 |
Fitcrew Inc. Quarterly Results
| Line Item | Aug 2026 | May 2026 | Feb 2026 | Nov 2025 |
|---|---|---|---|---|
| Revenue | 963,955,000.0 | 804,952,000.0 | 731,304,000.0 | 1,572,400,000.0 |
| Net Profit | -13,703,000.0 | 6,638,000.0 | 1,091,000.0 | 149,091,000.0 |
| EPS | — | — | 1.0 | — |
Fitcrew Inc. Revenue & Profit: Last 3 Years
| Line Item | Nov 2025 | Nov 2024 | Nov 2023 |
|---|---|---|---|
| Revenue | 2,920,951,000.0 | 2,454,420,000.0 | 1,768,094,000.0 |
| Net Profit | 249,219,000.0 | 44,289,000.0 | 33,215,000.0 |
| EPS | 236.1 | 46.8 | 35.1 |
Fitcrew Inc. Balance Sheet
| Line Item | Nov 2025 | Nov 2024 | Nov 2023 |
|---|---|---|---|
| Total Assets | 1,868,865,000.0 | 1,820,642,000.0 | 1,269,360,000.0 |
| Total Liabilities | 1,269,433,000.0 | 1,470,429,000.0 | 939,436,000.0 |
| Total Equity | 599,432,000.0 | 350,213,000.0 | 329,924,000.0 |
Owes vs Owns
Fitcrew Inc. owed ¥0.64 for every ¥1 it owned in Aug 2026, down from ¥0.74 in Nov 2023.
| Period | Aug 2026 | Nov 2025 | Nov 2024 | Nov 2023 |
|---|---|---|---|---|
| Owes vs Owns | 0.64× | 0.68× | 0.81× | 0.74× |
Everything the company owes ÷ everything it owns. Below 1× it owns more than it owes; above 1× it owes more than it owns.
Fitcrew Inc. Assets & Liabilities Breakdown (JPY millions)
What it owns — Nov 2025
Cash & short-term investments 30.5%Receivables 18.9%Inventory 2.4%Fixed assets (tangible) 29.7%Other assets 18.4%
How it's funded — Nov 2025
Short-term debt 5.2%Long-term debt 18.8%Other liabilities 43.6%Shareholders' equity 32.1%
| Line Item | Nov 2025 | Nov 2024 | Nov 2023 |
|---|---|---|---|
| Assets | |||
| Cash & short-term investments | 570.4 | 816.4 | 464.7 |
| Receivables | 352.6 | 164.6 | 127.2 |
| Inventory | 45.2 | 27.7 | 11.4 |
| Fixed assets (tangible) | 555.4 | 543.7 | 456.0 |
| Intangible assets | 2.0 | 0.7 | 1.6 |
| Long-term investments | 0.0 | 0.0 | 0.0 |
| Other assets | 343.2 | 267.5 | 208.4 |
| Liabilities & equity | |||
| Short-term debt | 97.5 | 128.3 | 118.6 |
| Long-term debt | 350.9 | 443.6 | 252.1 |
| Payables | 5.8 | 0.0 | 158.7 |
| Other liabilities | 815.3 | 898.6 | 410.1 |
| Shareholders' equity | 599.4 | 350.2 | 329.9 |
| Net tangible assets | 597.4 | 349.5 | 328.3 |
Fitcrew Inc. Cash Flow
| Line Item | Nov 2025 | Nov 2024 | Nov 2023 |
|---|---|---|---|
| Operating Activities | -14,949,000.0 | 348,665,000.0 | 169,290,000.0 |
| Investing Activities | -101,902,000.0 | -172,097,000.0 | -189,006,000.0 |
| Financing Activities | -129,098,000.0 | 175,079,000.0 | 274,851,000.0 |