Go Deep
First Brothers Co.,Ltd.
First Brothers Co.,Ltd. Score & Ratio Trend
| Date | Score | P/E | P/B | D/E | Price |
|---|---|---|---|---|---|
| Oct 2026 | 21,548 | 4.8 | 0.62 | 1.92 | 750.65 |
| Oct 2026 | 21,733 | 4.8 | 0.62 | 1.92 | 750.42 |
First Brothers Co.,Ltd. Quarterly Results
| Line Item | May 2026 | Feb 2026 | Nov 2025 | Aug 2025 |
|---|---|---|---|---|
| Revenue | 6,710,244,000.0 | 3,789,290,000.0 | 8,749,206,000.0 | 4,937,478,000.0 |
| Net Profit | 1,946,133,000.0 | 491,197,000.0 | 1,090,171,000.0 | 435,699,000.0 |
| EPS | — | 35.0 | — | — |
First Brothers Co.,Ltd. Revenue & Profit: Last 5 Years
| Line Item | Nov 2025 | Nov 2024 | Nov 2023 | Nov 2022 | Nov 2021 |
|---|---|---|---|---|---|
| Revenue | 19,063,701,000.0 | 16,865,791,000.0 | 22,268,896,000.0 | 14,284,494,000.0 | — |
| Net Profit | 1,749,836,000.0 | 1,416,957,000.0 | 3,186,895,000.0 | 1,180,361,000.0 | — |
| EPS | — | 101.0 | 227.3 | 84.2 | 199.3 |
First Brothers Co.,Ltd. Balance Sheet
| Line Item | Nov 2025 | Nov 2024 | Nov 2023 | Nov 2022 | Nov 2021 |
|---|---|---|---|---|---|
| Total Assets | 89,832,918,000.0 | 89,141,585,000.0 | 89,940,670,000.0 | 87,643,529,000.0 | — |
| Total Liabilities | 63,580,089,000.0 | 64,234,482,000.0 | 65,512,773,000.0 | 65,997,193,000.0 | — |
| Total Equity | 26,143,546,000.0 | 24,799,606,000.0 | 24,323,068,000.0 | 21,543,676,000.0 | — |
Owes vs Owns
First Brothers Co.,Ltd. owed ¥0.68 for every ¥1 it owned in May 2026, down from ¥0.75 in Nov 2022.
| Period | May 2026 | Nov 2025 | Nov 2024 | Nov 2023 | Nov 2022 |
|---|---|---|---|---|---|
| Owes vs Owns | 0.68× | 0.71× | 0.72× | 0.73× | 0.75× |
Everything the company owes ÷ everything it owns. Below 1× it owns more than it owes; above 1× it owes more than it owns.
First Brothers Co.,Ltd. Assets & Liabilities Breakdown (JPY millions)
What it owns — Nov 2025
Cash & short-term investments 8.2%Receivables 0.6%Inventory 55.4%Fixed assets (tangible) 31.4%Intangible assets 0.8%Other assets 3.5%
How it's funded — Nov 2025
Short-term debt 3.2%Long-term debt 59.7%Payables 1.4%Other liabilities 6.5%Shareholders' equity 29.2%
| Line Item | Nov 2025 | Nov 2024 | Nov 2023 | Nov 2022 |
|---|---|---|---|---|
| Assets | ||||
| Cash & short-term investments | 7,394.0 | 5,324.6 | 8,157.0 | 7,642.0 |
| Receivables | 555.7 | 406.2 | 308.3 | 391.5 |
| Inventory | 49,771.0 | 50,724.7 | 53,483.4 | 50,472.8 |
| Fixed assets (tangible) | 28,175.2 | 27,614.8 | 23,454.0 | 23,846.8 |
| Intangible assets | 708.4 | 1,328.3 | 1,442.4 | 1,148.4 |
| Long-term investments | 45.0 | 67.4 | 40.2 | 34.4 |
| Other assets | 3,183.6 | 3,675.6 | 3,055.3 | 4,107.7 |
| Liabilities & equity | ||||
| Short-term debt | 2,880.1 | 3,533.9 | 5,243.0 | 3,616.2 |
| Long-term debt | 53,604.2 | 54,641.1 | 53,211.0 | 55,618.3 |
| Payables | 1,242.3 | 530.0 | 1,370.9 | 161.2 |
| Other liabilities | 5,853.5 | 5,529.5 | 5,687.8 | 6,601.5 |
| Shareholders' equity | 26,252.8 | 24,907.1 | 24,427.9 | 21,646.3 |
| Net tangible assets | 25,435.1 | 23,471.3 | 22,880.7 | 20,395.3 |
First Brothers Co.,Ltd. Cash Flow
| Line Item | Nov 2025 | Nov 2024 | Nov 2023 | Nov 2022 | Nov 2021 |
|---|---|---|---|---|---|
| Operating Activities | 7,420,065,000.0 | 3,500,624,000.0 | 3,211,324,000.0 | -4,573,706,000.0 | — |
| Investing Activities | -3,077,437,000.0 | -4,243,601,000.0 | -1,584,683,000.0 | -3,149,274,000.0 | — |
| Financing Activities | -2,330,517,000.0 | -1,192,933,000.0 | -1,206,553,000.0 | 4,290,525,000.0 | — |