Go Deep
ExaWizards Inc.
ExaWizards Inc. Score & Ratio Trend
| Date | Score | P/E | P/B | D/E | Price |
|---|---|---|---|---|---|
| Oct 2026 | 20,884 | 41.8 | 7.15 | 0.21 | 461.29 |
ExaWizards Inc. Quarterly Results
| Line Item | Jun 2026 | Mar 2026 | Dec 2025 | Sep 2025 |
|---|---|---|---|---|
| Revenue | 3,448,000,000.0 | 3,642,000,000.0 | 3,116,000,000.0 | 2,792,000,000.0 |
| Net Profit | 87,000,000.0 | 838,000,000.0 | 310,000,000.0 | 319,000,000.0 |
| EPS | 0.9 | — | — | — |
ExaWizards Inc. Revenue & Profit: Last 4 Years
| Line Item | Mar 2026 | Mar 2025 | Mar 2024 | Mar 2023 |
|---|---|---|---|---|
| Revenue | 11,996,000,000.0 | 9,811,000,000.0 | 8,384,000,000.0 | 5,591,000,000.0 |
| Net Profit | 1,533,000,000.0 | -2,576,000,000.0 | -610,000,000.0 | -141,000,000.0 |
| EPS | 18.1 | -31.3 | -7.5 | -1.7 |
ExaWizards Inc. Balance Sheet
| Line Item | Mar 2026 | Mar 2025 | Mar 2024 | Mar 2023 | Mar 2022 |
|---|---|---|---|---|---|
| Total Assets | 9,436,000,000.0 | 7,024,000,000.0 | 9,931,000,000.0 | 7,939,000,000.0 | — |
| Total Liabilities | 4,687,000,000.0 | 4,486,000,000.0 | 4,948,000,000.0 | 1,320,000,000.0 | — |
| Total Equity | 4,639,000,000.0 | 2,460,000,000.0 | 4,931,000,000.0 | 6,544,000,000.0 | — |
Owes vs Owns
ExaWizards Inc. owed ¥0.29 for every ¥1 it owned in Jun 2026, up from ¥0.17 in Mar 2023.
| Period | Jun 2026 | Mar 2026 | Mar 2025 | Mar 2024 | Mar 2023 |
|---|---|---|---|---|---|
| Owes vs Owns | 0.29× | 0.50× | 0.64× | 0.50× | 0.17× |
Everything the company owes ÷ everything it owns. Below 1× it owns more than it owes; above 1× it owes more than it owns.
ExaWizards Inc. Assets & Liabilities Breakdown (JPY millions)
What it owns — Mar 2026
Cash & short-term investments 42.2%Receivables 25.0%Fixed assets (tangible) 1.3%Intangible assets 20.1%Other assets 11.1%
How it's funded — Mar 2026
Short-term debt 3.8%Long-term debt 19.9%Payables 13.3%Other liabilities 12.7%Shareholders' equity 50.3%
| Line Item | Mar 2026 | Mar 2025 | Mar 2024 | Mar 2023 |
|---|---|---|---|---|
| Assets | ||||
| Cash & short-term investments | 3,979.0 | 3,008.0 | 3,489.0 | 5,231.0 |
| Receivables | 2,355.0 | 1,870.0 | 1,851.0 | 1,032.0 |
| Inventory | 0.0 | 0.0 | 0.0 | 0.0 |
| Fixed assets (tangible) | 121.0 | 11.0 | 321.0 | 166.0 |
| Intangible assets | 1,895.0 | 1,406.0 | 3,544.0 | 1,114.0 |
| Long-term investments | 40.0 | 40.0 | 181.0 | 0.0 |
| Other assets | 1,046.0 | 689.0 | 545.0 | 396.0 |
| Liabilities & equity | ||||
| Short-term debt | 360.0 | 600.0 | 300.0 | 10.0 |
| Long-term debt | 1,875.0 | 1,950.0 | 2,550.0 | 300.0 |
| Payables | 1,252.0 | 573.0 | 701.0 | 273.0 |
| Other liabilities | 1,200.0 | 1,363.0 | 1,397.0 | 737.0 |
| Shareholders' equity | 4,749.0 | 2,538.0 | 4,983.0 | 6,619.0 |
| Net tangible assets | 2,744.0 | 1,054.0 | 1,387.0 | 5,430.0 |
ExaWizards Inc. Cash Flow
| Line Item | Mar 2026 | Mar 2025 | Mar 2024 | Mar 2023 | Mar 2022 |
|---|---|---|---|---|---|
| Operating Activities | 1,725,000,000.0 | 621,000,000.0 | -197,000,000.0 | 71,000,000.0 | — |
| Investing Activities | -1,040,000,000.0 | -880,000,000.0 | -2,953,000,000.0 | -483,000,000.0 | — |
| Financing Activities | 285,000,000.0 | -221,000,000.0 | 1,409,000,000.0 | 105,000,000.0 | — |