Go Deep
XMax Inc.
XMax Inc. Score & Ratio Trend
| Date | Score | P/E | P/B | D/E | Price |
|---|---|---|---|---|---|
| Oct 2026 | 18,784 | 16.5 | 5.23 | 0.05 | 816.15 |
| Oct 2026 | 18,910 | 16.2 | 5.14 | 0.05 | 799.46 |
| Oct 2026 | 18,859 | 16.6 | 5.18 | 0.05 | 805.27 |
| Oct 2026 | 19,178 | 15.6 | 4.94 | 0.05 | 767.19 |
| Oct 2026 | 16,827 | 15.9 | 5.05 | 0.05 | 785.08 |
| Oct 2026 | 16,642 | 16.3 | 5.19 | 0.05 | 805.94 |
| Oct 2026 | 16,642 | 16.3 | 5.19 | 0.05 | 803.95 |
| Oct 2026 | 16,433 | 16.8 | 5.34 | 0.05 | 825.92 |
XMax Inc. Quarterly Results
| Line Item | Jun 2026 | Mar 2026 | Dec 2025 | Sep 2025 |
|---|---|---|---|---|
| Revenue | 2,736,721.0 | 1,781,721.0 | 1,769,671.0 | 9,761,091.0 |
| Net Profit | 32,428,369.0 | 191,514.0 | -1,663,406.0 | -1,126,394.0 |
| EPS | 0.5 | 0.0 | — | -0.1 |
XMax Inc. Revenue & Profit: Last 5 Years
| Line Item | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
|---|---|---|---|---|---|
| Revenue | 16,722,703.0 | 9,686,975.0 | 11,087,459.0 | 12,744,871.0 | — |
| Net Profit | -3,418,578.0 | -5,561,705.0 | -7,723,257.0 | -17,101,671.0 | — |
| EPS | -0.2 | -1.5 | -5.0 | -12.3 | — |
XMax Inc. Balance Sheet
| Line Item | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
|---|---|---|---|---|---|
| Total Assets | 35,547,329.0 | 9,917,403.0 | 6,238,478.0 | 11,533,496.0 | — |
| Total Liabilities | 7,587,761.0 | 6,793,889.0 | 5,742,124.0 | 4,921,666.0 | — |
| Total Equity | 27,959,568.0 | 3,123,514.0 | 496,354.0 | 6,611,830.0 | — |
Owes vs Owns
XMax Inc. owed $0.12 for every $1 it owned in Jun 2026, down from $0.43 in Dec 2022.
| Period | Jun 2026 | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 |
|---|---|---|---|---|---|
| Owes vs Owns | 0.12× | 0.21× | 0.69× | 0.92× | 0.43× |
Everything the company owes ÷ everything it owns. Below 1× it owns more than it owes; above 1× it owes more than it owns.
XMax Inc. Assets & Liabilities Breakdown (USD millions)
What it owns — Dec 2025
Cash & short-term investments 18.9%Receivables 6.9%Inventory 6.1%Fixed assets (tangible) 1.9%Long-term investments 65.0%Other assets 1.3%
How it's funded — Dec 2025
Short-term debt 1.1%Long-term debt 14.6%Payables 0.9%Other liabilities 4.7%Shareholders' equity 78.7%
| Line Item | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 |
|---|---|---|---|---|
| Assets | ||||
| Cash & short-term investments | 6.7 | 0.2 | 0.4 | 1.4 |
| Receivables | 2.5 | 0.1 | 0.1 | 0.4 |
| Inventory | 2.2 | 2.8 | 2.2 | 4.9 |
| Fixed assets (tangible) | 0.7 | 1.8 | 2.3 | 3.1 |
| Intangible assets | 0.0 | 0.2 | 0.2 | 0.2 |
| Long-term investments | 23.1 | 0.0 | 0.0 | 0.0 |
| Other assets | 0.5 | 4.9 | 1.1 | 1.5 |
| Liabilities & equity | ||||
| Short-term debt | 0.4 | 0.4 | 0.7 | 0.7 |
| Long-term debt | 5.2 | 0.2 | 0.1 | 0.1 |
| Payables | 0.3 | 0.7 | 0.4 | 0.3 |
| Other liabilities | 1.7 | 5.5 | 4.5 | 3.7 |
| Shareholders' equity | 28.0 | 3.1 | 0.5 | 6.6 |
| Net tangible assets | 28.0 | 2.9 | 0.3 | 6.4 |
XMax Inc. Cash Flow
| Line Item | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
|---|---|---|---|---|---|
| Operating Activities | -445,838.0 | -1,391,779.0 | -1,580,247.0 | -5,367,650.0 | — |
| Investing Activities | -22,808,208.0 | -14,121.0 | 18,643.0 | -8,772.0 | — |
| Financing Activities | 29,752,352.0 | 1,175,578.0 | 0.0 | 0.0 | — |