Go Deep
Wayfair Inc.
Wayfair Inc. Score & Ratio Trend
| Date | Score | P/E | P/B | D/E | Price |
|---|---|---|---|---|---|
| Oct 2026 | -20,633 | -42.8 | -5.18 | -1.54 | 10,226.50 |
| Oct 2026 | -20,651 | -43.0 | -5.20 | -1.54 | 10,161.90 |
| Oct 2026 | -24,645 | -43.7 | -5.30 | -1.54 | 10,284.29 |
| Oct 2026 | -24,431 | -42.4 | -5.15 | -1.54 | 9,948.60 |
| Oct 2026 | -24,909 | -46.6 | -5.50 | -1.54 | 10,628.99 |
| Oct 2026 | -24,607 | -43.4 | -5.27 | -1.54 | 10,161.02 |
| Oct 2026 | -24,920 | -45.3 | -5.50 | -1.54 | 10,617.54 |
| Oct 2026 | -25,026 | -46.0 | -5.58 | -1.54 | 10,767.35 |
| Oct 2026 | -25,017 | -45.3 | -5.57 | -1.54 | 10,717.11 |
| Oct 2026 | -25,029 | -45.9 | -5.58 | -1.54 | 10,712.41 |
| Oct 2026 | -24,962 | -45.5 | -5.53 | -1.54 | 10,662.05 |
Wayfair Inc. Quarterly Results
| Line Item | Jun 2026 | Mar 2026 | Dec 2025 | Sep 2025 |
|---|---|---|---|---|
| Revenue | 3,519,000,000.0 | 2,931,000,000.0 | 3,337,000,000.0 | 3,117,000,000.0 |
| Net Profit | -1,000,000.0 | -105,000,000.0 | -116,000,000.0 | -99,000,000.0 |
| EPS | -0.0 | -0.8 | -0.9 | -0.8 |
Wayfair Inc. Revenue & Profit: Last 5 Years
| Line Item | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
|---|---|---|---|---|---|
| Revenue | 12,457,000,000.0 | 11,851,000,000.0 | 12,003,000,000.0 | 12,218,000,000.0 | — |
| Net Profit | -313,000,000.0 | -492,000,000.0 | -738,000,000.0 | -1,331,000,000.0 | — |
| EPS | -2.4 | -4.0 | -6.5 | -12.5 | — |
Wayfair Inc. Balance Sheet
| Line Item | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
|---|---|---|---|---|---|
| Total Assets | 3,440,000,000.0 | 3,459,000,000.0 | 3,474,000,000.0 | 3,580,000,000.0 | — |
| Total Liabilities | 6,222,000,000.0 | 6,214,000,000.0 | 6,181,000,000.0 | 6,130,000,000.0 | — |
| Total Equity | -2,782,000,000.0 | -2,755,000,000.0 | -2,707,000,000.0 | -2,550,000,000.0 | — |
Owes vs Owns
Wayfair Inc. owed $1.94 for every $1 it owned in Jun 2026, up from $1.71 in Dec 2022.
| Period | Jun 2026 | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 |
|---|---|---|---|---|---|
| Owes vs Owns | 1.94× | 1.81× | 1.80× | 1.78× | 1.71× |
Everything the company owes ÷ everything it owns. Below 1× it owns more than it owes; above 1× it owes more than it owns.
Wayfair Inc. Assets & Liabilities Breakdown (USD millions)
What it owns — Dec 2025
Cash & short-term investments 44.8%Receivables 7.0%Inventory 2.1%Fixed assets (tangible) 40.1%Long-term investments 0.6%Other assets 5.2%
How it's funded — Dec 2025
Short-term debt 0.6%Long-term debt 52.0%Payables 19.3%Other liabilities 28.1%
| Line Item | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 |
|---|---|---|---|---|
| Assets | ||||
| Cash & short-term investments | 1,542.0 | 1,372.0 | 1,351.0 | 1,278.0 |
| Receivables | 240.0 | 290.0 | 234.0 | 341.0 |
| Inventory | 71.0 | 76.0 | 75.0 | 90.0 |
| Fixed assets (tangible) | 1,378.0 | 1,528.0 | 1,568.0 | 1,613.0 |
| Intangible assets | 11.0 | 13.0 | 14.0 | 15.0 |
| Long-term investments | 20.0 | 15.0 | 14.0 | 11.0 |
| Other assets | 178.0 | 165.0 | 218.0 | 232.0 |
| Liabilities & equity | ||||
| Short-term debt | 39.0 | 236.0 | 117.0 | 125.0 |
| Long-term debt | 3,233.0 | 2,882.0 | 3,092.0 | 3,137.0 |
| Payables | 1,202.0 | 1,246.0 | 1,234.0 | 1,204.0 |
| Other liabilities | 1,748.0 | 1,850.0 | 1,738.0 | 1,664.0 |
| Shareholders' equity | -2,782.0 | -2,755.0 | -2,707.0 | -2,550.0 |
| Net tangible assets | -2,793.0 | -2,768.0 | -2,721.0 | -2,565.0 |
Wayfair Inc. Cash Flow
| Line Item | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
|---|---|---|---|---|---|
| Operating Activities | 534,000,000.0 | 317,000,000.0 | 349,000,000.0 | -674,000,000.0 | — |
| Investing Activities | -219,000,000.0 | -262,000,000.0 | -152,000,000.0 | 1,000,000.0 | — |
| Financing Activities | -129,000,000.0 | -69,000,000.0 | 77,000,000.0 | 16,000,000.0 | — |