Go Deep
Vesuvius India Limited
Vesuvius India Limited Score & Ratio Trend
| Date | Score | P/E | P/B | D/E | Price |
|---|---|---|---|---|---|
| Oct 2026 | 22,741 | 30.1 | 4.52 | 0.01 | 389.45 |
Vesuvius India Limited Quarterly Results
| Line Item | Jun 2026 | Mar 2026 | Dec 2025 | Sep 2025 |
|---|---|---|---|---|
| Revenue | 5,354,500,000.0 | 4,985,900,000.0 | 5,492,400,000.0 | 5,462,400,000.0 |
| Net Profit | 585,100,000.0 | 558,500,000.0 | 802,300,000.0 | 615,400,000.0 |
| EPS | 2.9 | 2.8 | 4.0 | 3.0 |
Vesuvius India Limited Revenue & Profit: Last 5 Years
| Line Item | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
|---|---|---|---|---|---|
| Revenue | 20,999,500,000.0 | 18,649,700,000.0 | 15,912,100,000.0 | 13,352,100,000.0 | — |
| Net Profit | 2,640,800,000.0 | 2,645,200,000.0 | 2,129,400,000.0 | 1,167,900,000.0 | — |
| EPS | 13.0 | 13.0 | 10.5 | 5.8 | — |
Vesuvius India Limited Balance Sheet
| Line Item | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
|---|---|---|---|---|---|
| Total Assets | 21,496,400,000.0 | 18,468,500,000.0 | 15,887,000,000.0 | 13,308,400,000.0 | — |
| Total Liabilities | 4,857,500,000.0 | 4,158,600,000.0 | 3,951,600,000.0 | 3,330,500,000.0 | — |
| Total Equity | 16,638,900,000.0 | 14,309,900,000.0 | 11,935,400,000.0 | 9,977,900,000.0 | — |
Owes vs Owns
Vesuvius India Limited owed ₹0.21 for every ₹1 it owned in Jun 2026, down from ₹0.25 in Dec 2022.
| Period | Jun 2026 | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 |
|---|---|---|---|---|---|
| Owes vs Owns | 0.21× | 0.23× | 0.23× | 0.25× | 0.25× |
Everything the company owes ÷ everything it owns. Below 1× it owns more than it owes; above 1× it owes more than it owns.
Vesuvius India Limited Assets & Liabilities Breakdown (₹ Cr)
What it owns — Dec 2025
Cash & short-term investments 27.0%Receivables 22.5%Inventory 13.8%Fixed assets (tangible) 31.5%Other assets 5.0%
How it's funded — Dec 2025
Long-term debt 0.6%Payables 17.0%Other liabilities 4.9%Shareholders' equity 77.4%
| Line Item | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 |
|---|---|---|---|---|
| Assets | ||||
| Cash & short-term investments | 581.2 | 481.4 | 464.8 | 567.4 |
| Receivables | 483.7 | 385.4 | 323.1 | 209.4 |
| Inventory | 296.4 | 246.6 | 256.1 | 204.1 |
| Fixed assets (tangible) | 677.3 | 638.5 | 419.8 | 235.8 |
| Intangible assets | 0.4 | 0.4 | 0.9 | 1.3 |
| Long-term investments | 2.4 | 1.9 | 1.4 | 1.9 |
| Other assets | 108.1 | 92.6 | 122.7 | 111.0 |
| Liabilities & equity | ||||
| Short-term debt | 0.9 | 0.3 | 0.4 | 0.0 |
| Long-term debt | 12.8 | 13.0 | 12.7 | 0.0 |
| Payables | 365.7 | 296.9 | 288.2 | 246.2 |
| Other liabilities | 106.3 | 105.6 | 94.0 | 86.9 |
| Shareholders' equity | 1,663.9 | 1,431.0 | 1,193.5 | 997.8 |
| Net tangible assets | 1,663.5 | 1,430.6 | 1,192.6 | 996.5 |
Vesuvius India Limited Cash Flow
| Line Item | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
|---|---|---|---|---|---|
| Operating Activities | 1,774,600,000.0 | 2,581,200,000.0 | 823,800,000.0 | 1,284,800,000.0 | — |
| Investing Activities | -175,800,000.0 | -2,328,600,000.0 | -369,800,000.0 | -64,200,000.0 | — |
| Financing Activities | -301,700,000.0 | -267,000,000.0 | -175,400,000.0 | -162,400,000.0 | — |