Go Deep
Smurfit Westrock Plc
Smurfit Westrock Plc Score & Ratio Trend
| Date | Score | P/E | P/B | D/E | Price |
|---|---|---|---|---|---|
| Oct 2026 | 20,731 | 42.9 | 1.19 | 0.78 | 3,869.11 |
| Oct 2026 | 20,676 | 44.3 | 1.20 | 0.78 | 3,916.19 |
| Oct 2026 | 20,686 | 43.3 | 1.20 | 0.78 | 3,898.47 |
| Oct 2026 | 20,721 | 43.0 | 1.19 | 0.78 | 3,872.30 |
| Oct 2026 | 20,682 | 43.4 | 1.20 | 0.78 | 3,905.49 |
| Oct 2026 | 20,652 | 43.6 | 1.21 | 0.78 | 3,921.38 |
| Oct 2026 | 20,545 | 44.7 | 1.23 | 0.78 | 4,005.00 |
Smurfit Westrock Plc Quarterly Results
| Line Item | Jun 2026 | Mar 2026 | Dec 2025 | Sep 2025 |
|---|---|---|---|---|
| Revenue | 8,031,000,000.0 | 7,712,000,000.0 | 7,580,000,000.0 | 8,003,000,000.0 |
| Net Profit | 89,000,000.0 | 65,000,000.0 | 97,000,000.0 | 246,000,000.0 |
| EPS | 0.2 | 0.1 | 0.2 | 0.5 |
Smurfit Westrock Plc Revenue & Profit: Last 5 Years
| Line Item | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
|---|---|---|---|---|---|
| Revenue | 31,179,000,000.0 | 21,109,000,000.0 | 12,093,000,000.0 | 13,509,000,000.0 | — |
| Net Profit | 699,000,000.0 | 319,000,000.0 | 825,000,000.0 | 1,034,000,000.0 | — |
| EPS | 1.3 | 0.8 | 3.2 | 3.9 | — |
Smurfit Westrock Plc Balance Sheet
| Line Item | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
|---|---|---|---|---|---|
| Total Assets | 45,157,000,000.0 | 43,759,000,000.0 | 14,051,000,000.0 | 13,385,666,334.2 | — |
| Total Liabilities | 26,803,000,000.0 | 26,372,000,000.0 | 7,877,000,000.0 | 7,982,927,430.9 | — |
| Total Equity | 18,327,000,000.0 | 17,360,000,000.0 | 6,158,000,000.0 | 5,388,797,735.1 | — |
Owes vs Owns
Smurfit Westrock Plc owed $0.60 for every $1 it owned in Jun 2026, about the same as $0.60 in Dec 2022.
| Period | Jun 2026 | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 |
|---|---|---|---|---|---|
| Owes vs Owns | 0.60× | 0.59× | 0.60× | 0.56× | 0.60× |
Everything the company owes ÷ everything it owns. Below 1× it owns more than it owes; above 1× it owes more than it owns.
Smurfit Westrock Plc Assets & Liabilities Breakdown (USD millions)
What it owns — Dec 2025
Cash & short-term investments 2.0%Receivables 9.5%Inventory 8.2%Fixed assets (tangible) 51.4%Intangible assets 18.3%Other assets 10.6%
How it's funded — Dec 2025
Short-term debt 0.8%Long-term debt 29.7%Payables 8.0%Other liabilities 20.9%Shareholders' equity 40.6%
| Line Item | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 |
|---|---|---|---|---|
| Assets | ||||
| Cash & short-term investments | 892.0 | 855.0 | 1,000.0 | 833.3 |
| Receivables | 4,268.0 | 4,117.0 | 1,806.0 | 2,439.7 |
| Inventory | 3,693.0 | 3,550.0 | 1,203.0 | 1,330.8 |
| Fixed assets (tangible) | 23,232.0 | 22,675.0 | 5,791.0 | 5,336.3 |
| Intangible assets | 8,277.0 | 7,939.0 | 3,060.0 | 2,865.4 |
| Long-term investments | 0.0 | 0.0 | 32.1 | 27.9 |
| Other assets | 4,795.0 | 4,623.0 | 1,158.9 | 552.3 |
| Liabilities & equity | ||||
| Short-term debt | 346.0 | 1,053.0 | 78.0 | 193.0 |
| Long-term debt | 13,427.0 | 12,542.0 | 3,669.0 | 3,860.6 |
| Payables | 3,597.0 | 3,290.0 | 1,728.0 | 1,512.1 |
| Other liabilities | 9,433.0 | 9,487.0 | 2,402.0 | 2,417.2 |
| Shareholders' equity | 18,354.0 | 17,387.0 | 6,174.0 | 5,402.7 |
| Net tangible assets | 10,050.0 | 9,421.0 | 3,098.0 | 2,523.4 |
Smurfit Westrock Plc Cash Flow
| Line Item | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
|---|---|---|---|---|---|
| Operating Activities | 3,392,000,000.0 | 1,483,000,000.0 | 1,559,000,000.0 | 1,433,000,000.0 | — |
| Investing Activities | -2,143,000,000.0 | -2,114,000,000.0 | -931,000,000.0 | -1,020,000,000.0 | — |
| Financing Activities | -1,298,000,000.0 | 607,000,000.0 | -479,000,000.0 | -431,000,000.0 | — |