Go Deep
Sprott Inc.
Sprott Inc. Score & Ratio Trend
| Date | Score | P/E | P/B | D/E | Price |
|---|---|---|---|---|---|
| Oct 2026 | 19,831 | 26.6 | 7.03 | 0.00 | 10,207.44 |
| Oct 2026 | 19,803 | 26.8 | 7.05 | 0.00 | 10,221.82 |
Sprott Inc. Quarterly Results
| Line Item | Jun 2026 | Mar 2026 | Dec 2025 | Sep 2025 |
|---|---|---|---|---|
| Revenue | 79,478,000.0 | 141,874,000.0 | 107,041,000.0 | 57,866,000.0 |
| Net Profit | 34,257,000.0 | 29,218,000.0 | 28,728,000.0 | 13,159,000.0 |
| EPS | 1.3 | 1.1 | — | — |
Sprott Inc. Revenue & Profit: Last 5 Years
| Line Item | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
|---|---|---|---|---|---|
| Revenue | 268,775,000.0 | 177,261,000.0 | 141,449,000.0 | 154,274,000.0 | — |
| Net Profit | 67,345,000.0 | 49,294,000.0 | 41,799,000.0 | 17,632,000.0 | — |
| EPS | 2.6 | 1.9 | 1.7 | 0.7 | — |
Sprott Inc. Balance Sheet
| Line Item | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
|---|---|---|---|---|---|
| Total Assets | 525,779,000.0 | 388,798,000.0 | 378,835,000.0 | 383,748,000.0 | — |
| Total Liabilities | 158,534,000.0 | 65,150,000.0 | 73,130,000.0 | 106,477,000.0 | — |
| Total Equity | 367,245,000.0 | 323,648,000.0 | 305,705,000.0 | 277,271,000.0 | — |
Owes vs Owns
Sprott Inc. owed $0.24 for every $1 it owned in Jun 2026, down from $0.28 in Dec 2022.
| Period | Jun 2026 | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 |
|---|---|---|---|---|---|
| Owes vs Owns | 0.24× | 0.30× | 0.17× | 0.19× | 0.28× |
Everything the company owes ÷ everything it owns. Below 1× it owns more than it owes; above 1× it owes more than it owns.
Sprott Inc. Assets & Liabilities Breakdown (USD millions)
What it owns — Dec 2025
Cash & short-term investments 23.6%Receivables 9.4%Fixed assets (tangible) 4.0%Intangible assets 38.5%Long-term investments 14.6%Other assets 9.9%
How it's funded — Dec 2025
Payables 2.6%Other liabilities 27.6%Shareholders' equity 69.8%
| Line Item | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 |
|---|---|---|---|---|
| Assets | ||||
| Cash & short-term investments | 124.1 | 47.1 | 22.9 | 55.0 |
| Receivables | 49.4 | 17.5 | 8.7 | 13.2 |
| Inventory | 0.0 | 0.0 | 0.0 | 0.0 |
| Fixed assets (tangible) | 21.3 | 19.2 | 10.9 | 12.5 |
| Intangible assets | 202.3 | 187.4 | 202.1 | 197.8 |
| Long-term investments | 76.7 | 72.8 | 93.5 | 73.6 |
| Other assets | 52.1 | 44.8 | 40.8 | 31.7 |
| Liabilities & equity | ||||
| Short-term debt | 0.0 | 0.0 | 0.0 | 0.0 |
| Long-term debt | 0.0 | 0.0 | 24.2 | 54.4 |
| Payables | 13.6 | 7.6 | 12.6 | 10.7 |
| Other liabilities | 145.0 | 57.5 | 36.2 | 41.3 |
| Shareholders' equity | 367.2 | 323.6 | 305.7 | 277.3 |
| Net tangible assets | 165.0 | 136.2 | 103.7 | 79.5 |
Sprott Inc. Cash Flow
| Line Item | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
|---|---|---|---|---|---|
| Operating Activities | 97,690,000.0 | 69,152,000.0 | 29,861,000.0 | 32,496,000.0 | — |
| Investing Activities | 9,325,000.0 | 24,515,000.0 | 4,607,000.0 | -23,492,000.0 | — |
| Financing Activities | -33,260,000.0 | -57,173,000.0 | -63,464,000.0 | -3,897,000.0 | — |