Go Deep
Service Corporation International
Service Corporation International Score & Ratio Trend
| Date | Score | P/E | P/B | D/E | Price |
|---|---|---|---|---|---|
| Oct 2026 | 13,322 | 20.1 | 6.82 | 3.45 | 7,428.61 |
| Oct 2026 | 13,210 | 20.4 | 6.89 | 3.45 | 7,442.87 |
| Oct 2026 | 14,925 | 20.4 | 6.90 | 3.45 | 7,412.04 |
| Oct 2026 | 14,765 | 20.8 | 7.04 | 3.45 | 7,542.63 |
| Oct 2026 | 14,627 | 20.7 | 7.17 | 3.45 | 7,675.70 |
| Oct 2026 | 14,573 | 21.3 | 7.21 | 3.45 | 7,706.96 |
| Oct 2026 | 14,631 | 21.1 | 7.16 | 3.45 | 7,659.27 |
| Oct 2026 | 14,490 | 21.5 | 7.29 | 3.45 | 7,793.91 |
| Oct 2026 | 14,593 | 21.2 | 7.20 | 3.45 | 7,676.29 |
| Oct 2026 | 14,342 | 21.9 | 7.42 | 3.45 | 7,899.57 |
Service Corporation International Quarterly Results
| Line Item | Jun 2026 | Mar 2026 | Dec 2025 | Sep 2025 |
|---|---|---|---|---|
| Revenue | 1,103,288,000.0 | 1,096,454,000.0 | 1,111,527,000.0 | 1,058,096,000.0 |
| Net Profit | 124,825,000.0 | 135,808,000.0 | 159,396,000.0 | 117,473,000.0 |
| EPS | 0.9 | 1.0 | 1.1 | 0.8 |
Service Corporation International Revenue & Profit: Last 5 Years
| Line Item | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
|---|---|---|---|---|---|
| Revenue | 4,309,234,000.0 | 4,186,379,000.0 | 4,099,778,000.0 | 4,108,661,000.0 | — |
| Net Profit | 542,614,000.0 | 518,648,000.0 | 537,317,000.0 | 565,338,000.0 | — |
| EPS | 3.8 | 3.6 | 3.6 | 3.6 | — |
Service Corporation International Balance Sheet
| Line Item | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
|---|---|---|---|---|---|
| Total Assets | 18,654,512,000.0 | 17,379,438,000.0 | 16,355,400,000.0 | 15,066,037,000.0 | — |
| Total Liabilities | 17,015,671,000.0 | 15,700,769,000.0 | 14,813,927,000.0 | 13,392,614,000.0 | — |
| Total Equity | 1,638,271,000.0 | 1,678,005,000.0 | 1,541,264,000.0 | 1,673,191,000.0 | — |
Owes vs Owns
Service Corporation International owed $0.92 for every $1 it owned in Jun 2026, up from $0.89 in Dec 2022.
| Period | Jun 2026 | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 |
|---|---|---|---|---|---|
| Owes vs Owns | 0.92× | 0.91× | 0.90× | 0.91× | 0.89× |
Everything the company owes ÷ everything it owns. Below 1× it owns more than it owes; above 1× it owes more than it owns.
Service Corporation International Assets & Liabilities Breakdown (USD millions)
What it owns — Dec 2025
Cash & short-term investments 1.3%Receivables 0.6%Fixed assets (tangible) 26.8%Intangible assets 14.2%Long-term investments 43.9%Other assets 13.0%
How it's funded — Dec 2025
Long-term debt 27.2%Payables 1.3%Other liabilities 62.3%Shareholders' equity 8.8%
| Line Item | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 |
|---|---|---|---|---|
| Assets | ||||
| Cash & short-term investments | 243.6 | 218.8 | 221.6 | 191.9 |
| Receivables | 105.4 | 98.1 | 220.1 | 103.7 |
| Inventory | 35.2 | 33.3 | 33.6 | 31.7 |
| Fixed assets (tangible) | 5,001.3 | 4,760.6 | 4,551.9 | 4,340.1 |
| Intangible assets | 2,642.6 | 2,593.4 | 2,462.3 | 2,426.6 |
| Long-term investments | 8,197.6 | 7,322.6 | 6,617.2 | 5,877.6 |
| Other assets | 2,428.8 | 2,352.7 | 2,248.7 | 2,094.3 |
| Liabilities & equity | ||||
| Short-term debt | 83.0 | 114.0 | 99.9 | 130.4 |
| Long-term debt | 5,083.0 | 4,751.4 | 4,649.2 | 4,251.1 |
| Payables | 233.9 | 203.3 | 203.4 | 178.0 |
| Other liabilities | 11,615.8 | 10,632.0 | 9,861.5 | 8,833.2 |
| Shareholders' equity | 1,638.8 | 1,678.7 | 1,541.5 | 1,673.4 |
| Net tangible assets | -1,004.4 | -915.4 | -921.0 | -753.4 |
Service Corporation International Cash Flow
| Line Item | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
|---|---|---|---|---|---|
| Operating Activities | 942,798,000.0 | 944,912,000.0 | 869,043,000.0 | 825,725,000.0 | — |
| Investing Activities | -548,284,000.0 | -620,949,000.0 | -469,386,000.0 | -447,881,000.0 | — |
| Financing Activities | -374,726,000.0 | -319,641,000.0 | -381,142,000.0 | -447,997,000.0 | — |