Go Deep
Prairie Operating Co.
Prairie Operating Co. Score & Ratio Trend
| Date | Score | P/E | P/B | D/E | Price |
|---|---|---|---|---|---|
| Oct 2026 | 22,950 | -0.7 | 0.16 | 1.60 | 34.90 |
| Oct 2026 | 22,969 | -0.7 | 0.15 | 1.60 | 34.09 |
| Oct 2026 | 23,008 | -0.6 | 0.14 | 1.60 | 32.31 |
| Oct 2026 | 21,171 | -0.7 | 0.15 | 1.60 | 33.93 |
| Oct 2026 | 21,177 | -0.7 | 0.15 | 1.60 | 33.68 |
| Oct 2026 | 21,153 | -0.7 | 0.15 | 1.60 | 34.65 |
| Oct 2026 | 21,142 | -0.7 | 0.16 | 1.60 | 35.05 |
Prairie Operating Co. Quarterly Results
| Line Item | Jun 2026 | Mar 2026 | Dec 2025 | Sep 2025 |
|---|---|---|---|---|
| Revenue | 98,859,000.0 | 83,417,000.0 | 83,010,000.0 | 77,721,000.0 |
| Net Profit | 109,017,000.0 | -152,673,000.0 | -2,302,000.0 | 1,287,000.0 |
| EPS | 1.8 | -2.2 | — | -0.4 |
Prairie Operating Co. Revenue & Profit: Last 5 Years
| Line Item | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
|---|---|---|---|---|---|
| Revenue | 241,648,000.0 | 7,939,000.0 | 0.0 | 0.0 | — |
| Net Profit | 32,051,000.0 | -40,912,000.0 | -79,080,000.0 | -461,520.0 | — |
| EPS | -1.4 | -2.6 | -16.5 | -1.1 | — |
Prairie Operating Co. Balance Sheet
| Line Item | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
|---|---|---|---|---|---|
| Total Assets | 944,546,000.0 | 156,554,000.0 | 45,682,000.0 | 1,840,510.0 | — |
| Total Liabilities | 814,382,000.0 | 103,786,000.0 | 5,510,000.0 | 2,222,030.0 | — |
| Total Equity | 130,164,000.0 | 52,768,000.0 | 40,172,000.0 | -381,520.0 | — |
Owes vs Owns
Prairie Operating Co. owed $0.74 for every $1 it owned in Jun 2026, down from $1.21 in Dec 2022.
| Period | Jun 2026 | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 |
|---|---|---|---|---|---|
| Owes vs Owns | 0.74× | 0.86× | 0.66× | 0.12× | 1.21× |
Everything the company owes ÷ everything it owns. Below 1× it owns more than it owes; above 1× it owes more than it owns.
Prairie Operating Co. Assets & Liabilities Breakdown (USD millions)
What it owns — Dec 2025
Receivables 4.9%Fixed assets (tangible) 87.6%Other assets 7.2%
How it's funded — Dec 2025
Long-term debt 38.9%Payables 4.9%Other liabilities 42.3%Shareholders' equity 13.8%
| Line Item | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 |
|---|---|---|---|---|
| Assets | ||||
| Cash & short-term investments | 0.0 | 5.2 | 13.0 | 0.1 |
| Receivables | 45.8 | 12.8 | 0.0 | 0.0 |
| Inventory | 3.6 | 0.0 | 0.0 | 0.0 |
| Fixed assets (tangible) | 827.4 | 135.9 | 28.9 | 0.0 |
| Intangible assets | 0.0 | 0.0 | 0.0 | 0.0 |
| Long-term investments | 0.0 | 0.0 | 0.0 | 0.0 |
| Other assets | 67.7 | 2.6 | 3.8 | 1.8 |
| Liabilities & equity | ||||
| Short-term debt | 1.3 | 12.6 | 0.0 | 6.4 |
| Long-term debt | 367.5 | 32.6 | 0.1 | 0.1 |
| Payables | 45.8 | 14.5 | 2.3 | 0.0 |
| Other liabilities | 399.8 | 44.1 | 3.1 | 0.0 |
| Shareholders' equity | 130.2 | 52.8 | 40.2 | -0.4 |
| Net tangible assets | 130.2 | 52.8 | 40.2 | -0.4 |
Prairie Operating Co. Cash Flow
| Line Item | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
|---|---|---|---|---|---|
| Operating Activities | 153,902,000.0 | -9,348,000.0 | -11,941,000.0 | -155.0 | — |
| Investing Activities | -655,916,000.0 | -83,408,000.0 | -23,684,000.0 | 0.0 | — |
| Financing Activities | 496,842,000.0 | 84,911,000.0 | 48,582,000.0 | 80,000.0 | — |