Go Deep
OPAL Fuels Inc.
OPAL Fuels Inc. Score & Ratio Trend
| Date | Score | P/E | P/B | D/E | Price |
|---|---|---|---|---|---|
| Oct 2026 | 15,560 | -168.0 | 11.14 | 0.84 | 159.99 |
| Oct 2026 | 16,128 | -157.0 | 10.41 | 0.84 | 149.07 |
| Oct 2026 | 16,128 | -157.0 | 10.41 | 0.84 | 149.09 |
| Oct 2026 | 16,179 | -156.0 | 10.34 | 0.84 | 147.76 |
| Oct 2026 | 16,128 | -157.0 | 10.41 | 0.84 | 148.86 |
| Oct 2026 | 16,334 | -153.0 | 10.14 | 0.84 | 145.07 |
| Oct 2026 | 16,334 | -153.0 | 10.14 | 0.84 | 144.71 |
| Oct 2026 | 16,334 | -153.0 | 10.14 | 0.84 | 144.42 |
OPAL Fuels Inc. Quarterly Results
| Line Item | Jun 2026 | Mar 2026 | Dec 2025 | Sep 2025 |
|---|---|---|---|---|
| Revenue | 83,399,000.0 | 73,375,000.0 | 99,755,000.0 | 83,357,000.0 |
| Net Profit | 2,852,000.0 | 6,892,000.0 | 4,886,000.0 | 4,067,000.0 |
| EPS | -0.1 | -0.1 | 0.0 | 0.1 |
OPAL Fuels Inc. Revenue & Profit: Last 5 Years
| Line Item | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
|---|---|---|---|---|---|
| Revenue | 348,975,000.0 | 299,972,000.0 | 256,108,000.0 | 235,531,000.0 | — |
| Net Profit | 14,752,000.0 | 11,031,000.0 | 29,947,000.0 | 11,323,000.0 | — |
| EPS | 0.1 | 0.0 | 0.7 | 0.1 | — |
OPAL Fuels Inc. Balance Sheet
| Line Item | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
|---|---|---|---|---|---|
| Total Assets | 959,469,000.0 | 881,077,000.0 | 754,609,000.0 | 644,856,000.0 | — |
| Total Liabilities | 461,712,000.0 | 416,045,000.0 | 297,124,000.0 | 267,037,000.0 | — |
| Total Equity | -12,930,000.0 | -148,449,000.0 | -478,807,000.0 | -800,601,000.0 | — |
Owes vs Owns
OPAL Fuels Inc. owed $0.50 for every $1 it owned in Jun 2026, up from $0.41 in Dec 2022.
| Period | Jun 2026 | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 |
|---|---|---|---|---|---|
| Owes vs Owns | 0.50× | 0.48× | 0.47× | 0.39× | 0.41× |
Everything the company owes ÷ everything it owns. Below 1× it owns more than it owes; above 1× it owes more than it owns.
OPAL Fuels Inc. Assets & Liabilities Breakdown (USD millions)
What it owns — Dec 2025
Cash & short-term investments 2.5%Receivables 7.6%Inventory 1.1%Fixed assets (tangible) 51.7%Intangible assets 5.7%Long-term investments 24.1%Other assets 7.2%
How it's funded — Dec 2025
Short-term debt 1.6%Long-term debt 35.1%Payables 1.0%Other liabilities 10.4%Shareholders' equity 51.9%
| Line Item | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 |
|---|---|---|---|---|
| Assets | ||||
| Cash & short-term investments | 24.4 | 24.3 | 48.2 | 105.4 |
| Receivables | 73.3 | 63.2 | 58.5 | 57.4 |
| Inventory | 11.0 | 10.3 | 10.2 | 7.3 |
| Fixed assets (tangible) | 495.6 | 458.3 | 346.9 | 309.1 |
| Intangible assets | 54.6 | 54.6 | 61.1 | 56.8 |
| Long-term investments | 231.2 | 223.6 | 207.1 | 51.8 |
| Other assets | 69.3 | 46.8 | 22.6 | 57.1 |
| Liabilities & equity | ||||
| Short-term debt | 15.1 | 12.6 | 1.6 | 79.5 |
| Long-term debt | 337.1 | 285.0 | 196.5 | 88.3 |
| Payables | 10.1 | 9.2 | 13.9 | 17.6 |
| Other liabilities | 99.5 | 109.2 | 85.1 | 81.6 |
| Shareholders' equity | 497.8 | 465.0 | 457.5 | 377.8 |
| Net tangible assets | -67.5 | -203.1 | -539.9 | -857.4 |
OPAL Fuels Inc. Cash Flow
| Line Item | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
|---|---|---|---|---|---|
| Operating Activities | 36,498,000.0 | 31,385,000.0 | 38,269,000.0 | -1,355,000.0 | — |
| Investing Activities | -77,320,000.0 | -134,551,000.0 | -74,147,000.0 | -184,028,000.0 | — |
| Financing Activities | 41,560,000.0 | 83,504,000.0 | 5,899,000.0 | 220,550,000.0 | — |