Go Deep
Nexstar Media Group, Inc.
Nexstar Media Group, Inc. Score & Ratio Trend
| Date | Score | P/E | P/B | D/E | Price |
|---|---|---|---|---|---|
| Oct 2026 | 14,024 | 30.7 | 2.20 | 5.34 | 15,594.20 |
| Oct 2026 | 13,982 | 30.4 | 2.18 | 5.34 | 15,371.14 |
| Oct 2026 | 16,650 | 30.4 | 2.18 | 5.34 | 15,290.72 |
| Oct 2026 | 16,657 | 30.4 | 2.18 | 5.34 | 15,221.03 |
| Oct 2026 | 16,541 | 31.2 | 2.24 | 5.34 | 15,635.34 |
| Oct 2026 | 16,543 | 31.2 | 2.24 | 5.34 | 15,589.13 |
| Oct 2026 | 16,511 | 31.4 | 2.25 | 5.34 | 15,720.56 |
| Oct 2026 | 16,425 | 32.0 | 2.30 | 5.34 | 16,026.81 |
| Oct 2026 | 16,536 | 31.2 | 2.24 | 5.34 | 15,589.98 |
| Oct 2026 | 16,432 | 32.0 | 2.29 | 5.34 | 15,929.40 |
Nexstar Media Group, Inc. Quarterly Results
| Line Item | Jun 2026 | Mar 2026 | Dec 2025 | Sep 2025 |
|---|---|---|---|---|
| Revenue | 1,993,000,000.0 | 1,396,000,000.0 | 1,289,000,000.0 | 1,198,000,000.0 |
| Net Profit | 120,000,000.0 | 164,000,000.0 | -166,000,000.0 | 70,000,000.0 |
| EPS | 3.6 | 5.2 | -5.6 | 2.2 |
Nexstar Media Group, Inc. Revenue & Profit: Last 5 Years
| Line Item | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
|---|---|---|---|---|---|
| Revenue | 4,949,000,000.0 | 5,407,000,000.0 | 4,933,000,000.0 | 5,211,000,000.0 | — |
| Net Profit | 109,000,000.0 | 722,000,000.0 | 346,000,000.0 | 971,000,000.0 | — |
| EPS | 3.0 | 21.7 | 9.8 | 24.7 | — |
Nexstar Media Group, Inc. Balance Sheet
| Line Item | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
|---|---|---|---|---|---|
| Total Assets | 10,846,000,000.0 | 11,468,000,000.0 | 12,078,000,000.0 | 12,679,000,000.0 | — |
| Total Liabilities | 8,784,000,000.0 | 9,200,000,000.0 | 9,765,000,000.0 | 9,910,000,000.0 | — |
| Total Equity | 2,064,000,000.0 | 2,257,000,000.0 | 2,299,000,000.0 | 2,741,000,000.0 | — |
Owes vs Owns
Nexstar Media Group, Inc. owed $0.87 for every $1 it owned in Jun 2026, up from $0.78 in Dec 2022.
| Period | Jun 2026 | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 |
|---|---|---|---|---|---|
| Owes vs Owns | 0.87× | 0.81× | 0.80× | 0.81× | 0.78× |
Everything the company owes ÷ everything it owns. Below 1× it owns more than it owes; above 1× it owes more than it owns.
Nexstar Media Group, Inc. Assets & Liabilities Breakdown (USD millions)
What it owns — Dec 2025
Cash & short-term investments 2.6%Receivables 9.9%Fixed assets (tangible) 10.7%Intangible assets 68.7%Long-term investments 3.7%Other assets 4.5%
How it's funded — Dec 2025
Short-term debt 1.0%Long-term debt 57.4%Payables 1.2%Other liabilities 21.4%Shareholders' equity 19.0%
| Line Item | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 |
|---|---|---|---|---|
| Assets | ||||
| Cash & short-term investments | 280.0 | 144.0 | 135.0 | 204.0 |
| Receivables | 1,075.0 | 1,028.0 | 1,095.0 | 1,080.0 |
| Inventory | 0.0 | 0.0 | 0.0 | 0.0 |
| Fixed assets (tangible) | 1,158.0 | 1,207.0 | 1,269.0 | 1,262.0 |
| Intangible assets | 7,446.0 | 7,698.0 | 7,999.0 | 8,305.0 |
| Long-term investments | 396.0 | 877.0 | 958.0 | 1,119.0 |
| Other assets | 491.0 | 514.0 | 622.0 | 709.0 |
| Liabilities & equity | ||||
| Short-term debt | 111.0 | 124.0 | 124.0 | 124.0 |
| Long-term debt | 6,222.0 | 6,399.0 | 6,713.0 | 6,827.0 |
| Payables | 133.0 | 133.0 | 235.0 | 198.0 |
| Other liabilities | 2,318.0 | 2,544.0 | 2,693.0 | 2,761.0 |
| Shareholders' equity | 2,062.0 | 2,268.0 | 2,313.0 | 2,769.0 |
| Net tangible assets | -5,382.0 | -5,441.0 | -5,700.0 | -5,564.0 |
Nexstar Media Group, Inc. Cash Flow
| Line Item | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
|---|---|---|---|---|---|
| Operating Activities | 891,000,000.0 | 1,250,000,000.0 | 999,000,000.0 | 1,403,000,000.0 | — |
| Investing Activities | -173,000,000.0 | -102,000,000.0 | -173,000,000.0 | 125,000,000.0 | — |
| Financing Activities | -582,000,000.0 | -1,151,000,000.0 | -899,000,000.0 | -1,515,000,000.0 | — |