Go Deep
NMI Holdings, Inc.
NMI Holdings, Inc. Score & Ratio Trend
| Date | Score | P/E | P/B | D/E | Price |
|---|---|---|---|---|---|
| Oct 2026 | 20,999 | 7.9 | 1.11 | 0.16 | 3,864.50 |
| Oct 2026 | 21,058 | 7.8 | 1.09 | 0.16 | 3,771.22 |
| Oct 2026 | 21,116 | 7.8 | 1.10 | 0.16 | 3,767.45 |
| Oct 2026 | 21,099 | 7.8 | 1.10 | 0.16 | 3,769.42 |
| Oct 2026 | 21,051 | 7.9 | 1.11 | 0.16 | 3,807.94 |
| Oct 2026 | 20,977 | 8.0 | 1.13 | 0.16 | 3,855.85 |
| Oct 2026 | 20,941 | 8.1 | 1.14 | 0.16 | 3,888.42 |
| Oct 2026 | 20,864 | 8.2 | 1.16 | 0.16 | 3,948.15 |
| Oct 2026 | 20,970 | 8.0 | 1.13 | 0.16 | 3,856.12 |
| Oct 2026 | 20,882 | 8.2 | 1.15 | 0.16 | 3,916.28 |
NMI Holdings, Inc. Quarterly Results
| Line Item | Jun 2026 | Mar 2026 | Dec 2025 | Sep 2025 |
|---|---|---|---|---|
| Revenue | 187,891,000.0 | 183,475,000.0 | 180,736,000.0 | 178,679,000.0 |
| Net Profit | 105,788,000.0 | 99,330,000.0 | 94,217,000.0 | 95,999,000.0 |
| EPS | 1.4 | 1.3 | 1.2 | 1.2 |
NMI Holdings, Inc. Revenue & Profit: Last 5 Years
| Line Item | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
|---|---|---|---|---|---|
| Revenue | 706,440,000.0 | 650,971,000.0 | 579,003,000.0 | 524,458,000.0 | — |
| Net Profit | 388,926,000.0 | 360,106,000.0 | 322,110,000.0 | 292,902,000.0 | — |
| EPS | 5.0 | 4.5 | 3.9 | 3.5 | — |
NMI Holdings, Inc. Balance Sheet
| Line Item | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
|---|---|---|---|---|---|
| Total Assets | 3,841,098,000.0 | 3,349,973,000.0 | 2,940,507,000.0 | 2,516,030,000.0 | — |
| Total Liabilities | 1,249,112,000.0 | 1,132,541,000.0 | 1,014,503,000.0 | 902,303,000.0 | — |
| Total Equity | 2,591,986,000.0 | 2,217,432,000.0 | 1,926,004,000.0 | 1,613,727,000.0 | — |
Owes vs Owns
NMI Holdings, Inc. owed $0.32 for every $1 it owned in Jun 2026, down from $0.36 in Dec 2022.
| Period | Jun 2026 | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 |
|---|---|---|---|---|---|
| Owes vs Owns | 0.32× | 0.33× | 0.34× | 0.35× | 0.36× |
Everything the company owes ÷ everything it owns. Below 1× it owns more than it owes; above 1× it owes more than it owns.
NMI Holdings, Inc. Assets & Liabilities Breakdown (USD millions)
What it owns — Dec 2025
Cash & short-term investments 11.7%Receivables 3.3%Fixed assets (tangible) 0.6%Long-term investments 81.7%Other assets 2.7%
How it's funded — Dec 2025
Long-term debt 10.9%Payables 2.6%Other liabilities 19.0%Shareholders' equity 67.5%
| Line Item | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 |
|---|---|---|---|---|
| Assets | ||||
| Cash & short-term investments | 448.4 | 356.3 | 333.3 | 381.2 |
| Receivables | 124.8 | 115.1 | 104.0 | 91.3 |
| Inventory | 0.0 | 0.0 | 0.0 | 0.0 |
| Fixed assets (tangible) | 21.7 | 25.7 | 30.3 | 31.9 |
| Intangible assets | 3.6 | 3.6 | 3.6 | 3.6 |
| Long-term investments | 3,137.0 | 2,723.5 | 2,371.0 | 2,099.4 |
| Other assets | 105.5 | 125.7 | 98.3 | 0.0 |
| Liabilities & equity | ||||
| Short-term debt | 0.0 | 0.0 | 0.0 | 0.0 |
| Long-term debt | 417.0 | 415.1 | 397.6 | 396.1 |
| Payables | 101.6 | 103.2 | 86.2 | 74.6 |
| Other liabilities | 730.5 | 614.2 | 530.7 | 431.7 |
| Shareholders' equity | 2,592.0 | 2,217.4 | 1,926.0 | 1,613.7 |
| Net tangible assets | 2,588.4 | 2,213.8 | 1,922.4 | 1,610.1 |
NMI Holdings, Inc. Cash Flow
| Line Item | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
|---|---|---|---|---|---|
| Operating Activities | 419,299,000.0 | 393,604,000.0 | 342,683,000.0 | 313,394,000.0 | — |
| Investing Activities | -316,466,000.0 | -339,286,000.0 | -200,000,000.0 | -289,786,000.0 | — |
| Financing Activities | -113,204,000.0 | -96,699,000.0 | -90,420,000.0 | -55,828,000.0 | — |