Go Deep
Maison Solutions Inc.
Maison Solutions Inc. Score & Ratio Trend
| Date | Score | P/E | P/B | D/E | Price |
|---|---|---|---|---|---|
| Oct 2026 | 18,830 | -0.1 | 0.16 | 6.30 | 130.71 |
| Oct 2026 | 18,846 | -0.1 | 0.15 | 6.30 | 122.18 |
| Oct 2026 | 16,249 | -0.0 | 0.14 | 6.30 | 120.42 |
| Oct 2026 | 16,269 | -0.0 | 0.13 | 6.30 | 109.99 |
| Oct 2026 | 16,245 | -0.0 | 0.14 | 6.30 | 118.23 |
| Oct 2026 | 16,241 | -0.0 | 0.14 | 6.30 | 119.88 |
Maison Solutions Inc. Quarterly Results
| Line Item | Jan 2026 | Oct 2025 | Jul 2025 | Apr 2025 |
|---|---|---|---|---|
| Revenue | 29,544,900.0 | 27,624,503.0 | 27,165,134.0 | 29,398,953.0 |
| Net Profit | -5,214,676.0 | -4,967,742.0 | -1,541,533.0 | -287,389.0 |
| EPS | -2.1 | -2.3 | -0.8 | — |
Maison Solutions Inc. Revenue & Profit: Last 4 Years
| Line Item | Apr 2025 | Apr 2024 | Apr 2023 | Apr 2022 |
|---|---|---|---|---|
| Revenue | 124,217,480.0 | 58,043,161.0 | 55,399,112.0 | 41,984,221.0 |
| Net Profit | 1,169,273.0 | -3,340,206.0 | 1,251,803.0 | -562,744.0 |
| EPS | 0.7 | -1.9 | 0.7 | -0.3 |
Maison Solutions Inc. Balance Sheet
| Line Item | Apr 2025 | Apr 2024 | Apr 2023 | Apr 2022 |
|---|---|---|---|---|
| Total Assets | 77,362,889.0 | 82,397,143.0 | 34,584,022.0 | 26,099,794.0 |
| Total Liabilities | 65,722,860.0 | 71,678,023.0 | 33,791,765.0 | 26,946,838.0 |
| Total Equity | 11,667,269.0 | 10,497,997.0 | 524,310.0 | -727,493.0 |
Owes vs Owns
Maison Solutions Inc. owed $0.90 for every $1 it owned in Jan 2026, down from $1.03 in Apr 2022.
| Period | Jan 2026 | Apr 2025 | Apr 2024 | Apr 2023 | Apr 2022 |
|---|---|---|---|---|---|
| Owes vs Owns | 0.90× | 0.85× | 0.87× | 0.98× | 1.03× |
Everything the company owes ÷ everything it owns. Below 1× it owns more than it owes; above 1× it owes more than it owns.
Maison Solutions Inc. Assets & Liabilities Breakdown (USD millions)
What it owns — Apr 2025
Cash & short-term investments 1.0%Receivables 5.1%Inventory 7.4%Fixed assets (tangible) 51.8%Intangible assets 28.8%Long-term investments 1.4%Other assets 4.4%
How it's funded — Apr 2025
Short-term debt 8.3%Long-term debt 5.0%Payables 11.0%Other liabilities 60.6%Shareholders' equity 15.0%
| Line Item | Apr 2025 | Apr 2024 | Apr 2023 | Apr 2022 |
|---|---|---|---|---|
| Assets | ||||
| Cash & short-term investments | 0.8 | 2.1 | 2.6 | 0.9 |
| Receivables | 4.0 | 1.8 | 1.2 | 5.1 |
| Inventory | 5.8 | 6.8 | 3.0 | 2.3 |
| Fixed assets (tangible) | 40.1 | 43.1 | 23.2 | 16.4 |
| Intangible assets | 22.3 | 22.9 | 2.4 | 0.0 |
| Long-term investments | 1.1 | 1.5 | 0.2 | 0.2 |
| Other assets | 3.4 | 4.2 | 2.0 | 1.1 |
| Liabilities & equity | ||||
| Short-term debt | 6.4 | 15.3 | 0.5 | 0.5 |
| Long-term debt | 3.9 | 2.5 | 2.6 | 2.8 |
| Payables | 8.5 | 5.9 | 3.6 | 3.4 |
| Other liabilities | 46.9 | 48.0 | 27.1 | 20.3 |
| Shareholders' equity | 11.6 | 10.7 | 0.8 | -0.8 |
| Net tangible assets | -10.6 | -12.4 | -1.9 | -0.7 |
Maison Solutions Inc. Cash Flow
| Line Item | Apr 2025 | Apr 2024 | Apr 2023 | Apr 2022 |
|---|---|---|---|---|
| Operating Activities | 4,756,130.0 | -3,503,146.0 | 484,191.0 | 1,487,476.0 |
| Investing Activities | -237,355.0 | -10,132,834.0 | 1,860,882.0 | -3,284,997.0 |
| Financing Activities | -5,818,814.0 | 13,140,512.0 | -746,637.0 | 1,981,297.0 |