Go Deep
MSCI Inc.
MSCI Inc. Score & Ratio Trend
| Date | Score | P/E | P/B | D/E | Price |
|---|---|---|---|---|---|
| Oct 2026 | -24,395 | 30.9 | -15.28 | -0.98 | 54,572.62 |
| Oct 2026 | -22,404 | 31.0 | -15.35 | -2.38 | 54,381.58 |
| Oct 2026 | -28,193 | 30.6 | -15.16 | -2.38 | 53,408.96 |
| Oct 2026 | -28,186 | 30.6 | -15.15 | -2.38 | 53,219.97 |
| Oct 2026 | -28,497 | 31.4 | -15.54 | -2.38 | 54,611.14 |
| Oct 2026 | -28,369 | 31.1 | -15.38 | -2.38 | 53,900.39 |
| Oct 2026 | -28,250 | 30.8 | -15.23 | -2.38 | 53,428.09 |
| Oct 2026 | -28,851 | 32.3 | -15.99 | -2.38 | 56,101.91 |
| Oct 2026 | -29,123 | 33.0 | -16.34 | -2.38 | 57,171.14 |
| Oct 2026 | -29,457 | 33.9 | -16.77 | -2.38 | 58,544.96 |
MSCI Inc. Quarterly Results
| Line Item | Jun 2026 | Mar 2026 | Dec 2025 | Sep 2025 |
|---|---|---|---|---|
| Revenue | 867,000,000.0 | 850,800,000.0 | 822,528,000.0 | 793,426,000.0 |
| Net Profit | 342,000,000.0 | 406,000,000.0 | 284,669,000.0 | 325,386,000.0 |
| EPS | 4.7 | 5.5 | 3.8 | 4.3 |
MSCI Inc. Revenue & Profit: Last 5 Years
| Line Item | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
|---|---|---|---|---|---|
| Revenue | 3,134,459,000.0 | 2,856,128,000.0 | 2,528,920,000.0 | 2,248,598,000.0 | — |
| Net Profit | 1,202,305,000.0 | 1,109,128,000.0 | 1,148,592,000.0 | 870,573,000.0 | — |
| EPS | 15.7 | 14.1 | 14.4 | 10.8 | — |
MSCI Inc. Balance Sheet
| Line Item | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
|---|---|---|---|---|---|
| Total Assets | 5,702,459,000.0 | 5,445,439,000.0 | 5,518,219,000.0 | 4,997,535,000.0 | — |
| Total Liabilities | 8,356,999,000.0 | 6,385,436,000.0 | 6,257,983,000.0 | 6,005,460,000.0 | — |
| Total Equity | -2,654,540,000.0 | -939,997,000.0 | -739,764,000.0 | -1,007,925,000.0 | — |
Owes vs Owns
MSCI Inc. owed $1.48 for every $1 it owned in Jun 2026, up from $1.20 in Dec 2022.
| Period | Jun 2026 | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 |
|---|---|---|---|---|---|
| Owes vs Owns | 1.48× | 1.47× | 1.17× | 1.13× | 1.20× |
Everything the company owes ÷ everything it owns. Below 1× it owns more than it owes; above 1× it owes more than it owns.
MSCI Inc. Assets & Liabilities Breakdown (USD millions)
What it owns — Dec 2025
Cash & short-term investments 9.0%Receivables 17.3%Fixed assets (tangible) 3.5%Intangible assets 65.9%Other assets 4.3%
How it's funded — Dec 2025
Long-term debt 74.2%Other liabilities 25.6%
| Line Item | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 |
|---|---|---|---|---|
| Assets | ||||
| Cash & short-term investments | 511.7 | 405.9 | 457.8 | 993.2 |
| Receivables | 986.7 | 820.7 | 839.6 | 663.2 |
| Inventory | 0.0 | 0.0 | 0.0 | 0.0 |
| Fixed assets (tangible) | 200.2 | 190.3 | 171.2 | 180.4 |
| Intangible assets | 3,755.9 | 3,822.8 | 3,843.9 | 2,788.2 |
| Long-term investments | 0.0 | 0.0 | 0.0 | 214.4 |
| Other assets | 248.0 | 205.8 | 205.8 | 158.1 |
| Liabilities & equity | ||||
| Short-term debt | 0.0 | 0.0 | 10.9 | 8.7 |
| Long-term debt | 6,202.3 | 4,510.8 | 4,496.8 | 4,503.2 |
| Payables | 15.3 | 14.5 | 9.8 | 15.0 |
| Other liabilities | 2,139.4 | 1,860.1 | 1,740.4 | 1,478.5 |
| Shareholders' equity | -2,654.5 | -940.0 | -739.8 | -1,007.9 |
| Net tangible assets | -6,410.4 | -4,762.8 | -4,583.7 | -3,796.1 |
MSCI Inc. Cash Flow
| Line Item | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
|---|---|---|---|---|---|
| Operating Activities | 1,588,446,000.0 | 1,501,627,000.0 | 1,236,029,000.0 | 1,095,369,000.0 | — |
| Investing Activities | -130,064,000.0 | -144,255,000.0 | -819,378,000.0 | -79,335,000.0 | — |
| Financing Activities | -1,361,990,000.0 | -1,402,308,000.0 | -953,931,000.0 | -1,425,380,000.0 | — |