Go Deep
Lands' End, Inc.
Lands' End, Inc. Score & Ratio Trend
| Date | Score | P/E | P/B | D/E | Price |
|---|---|---|---|---|---|
| Oct 2026 | 25,885 | 0.9 | 0.61 | 0.16 | 963.77 |
| Oct 2026 | 25,994 | 0.8 | 0.58 | 0.16 | 923.84 |
| Oct 2026 | 25,840 | 0.9 | 0.62 | 0.16 | 976.20 |
| Oct 2026 | 25,960 | 0.9 | 0.59 | 0.16 | 932.94 |
| Oct 2026 | 26,019 | 0.8 | 0.58 | 0.16 | 914.03 |
| Oct 2026 | 25,943 | 0.9 | 0.59 | 0.16 | 939.63 |
| Oct 2026 | 26,027 | 0.8 | 0.58 | 0.16 | 908.93 |
| Oct 2026 | 25,985 | 0.8 | 0.58 | 0.16 | 921.25 |
Lands' End, Inc. Quarterly Results
| Line Item | Jul 2026 | Apr 2026 | Jan 2026 | Oct 2025 |
|---|---|---|---|---|
| Revenue | 302,038,000.0 | 238,916,000.0 | 462,372,000.0 | 317,487,000.0 |
| Net Profit | 3,451,000.0 | 330,693,000.0 | 12,273,000.0 | 5,164,000.0 |
| EPS | 0.1 | 10.7 | 0.4 | 0.2 |
Lands' End, Inc. Revenue & Profit: Last 4 Years
| Line Item | Jan 2026 | Jan 2025 | Jan 2024 | Jan 2023 |
|---|---|---|---|---|
| Revenue | 1,335,146,000.0 | 1,362,935,000.0 | 1,472,508,000.0 | 1,555,429,000.0 |
| Net Profit | 5,508,000.0 | 6,233,000.0 | -130,684,000.0 | -12,530,000.0 |
| EPS | 0.2 | 0.2 | -4.1 | -0.4 |
Lands' End, Inc. Balance Sheet
| Line Item | Jan 2026 | Jan 2025 | Jan 2024 | Jan 2023 | Jan 2022 |
|---|---|---|---|---|---|
| Total Assets | 751,066,000.0 | 765,481,000.0 | 811,479,000.0 | 1,082,148,000.0 | — |
| Total Liabilities | 506,771,000.0 | 526,259,000.0 | 569,886,000.0 | 701,396,000.0 | — |
| Total Equity | 244,295,000.0 | 239,222,000.0 | 241,593,000.0 | 380,752,000.0 | — |
Owes vs Owns
Lands' End, Inc. owed $0.48 for every $1 it owned in Jul 2026, down from $0.65 in Jan 2023.
| Period | Jul 2026 | Jan 2026 | Jan 2025 | Jan 2024 | Jan 2023 |
|---|---|---|---|---|---|
| Owes vs Owns | 0.48× | 0.67× | 0.69× | 0.70× | 0.65× |
Everything the company owes ÷ everything it owns. Below 1× it owns more than it owes; above 1× it owes more than it owns.
Lands' End, Inc. Assets & Liabilities Breakdown (USD millions)
What it owns — Jan 2026
Cash & short-term investments 2.4%Receivables 5.5%Inventory 35.8%Fixed assets (tangible) 17.5%Other assets 38.9%
How it's funded — Jan 2026
Short-term debt 1.7%Long-term debt 28.5%Payables 15.4%Other liabilities 21.9%Shareholders' equity 32.5%
| Line Item | Jan 2026 | Jan 2025 | Jan 2024 | Jan 2023 |
|---|---|---|---|---|
| Assets | ||||
| Cash & short-term investments | 17.7 | 16.2 | 25.3 | 39.6 |
| Receivables | 41.3 | 47.8 | 35.3 | 44.9 |
| Inventory | 268.8 | 265.1 | 301.7 | 425.5 |
| Fixed assets (tangible) | 131.4 | 136.0 | 141.5 | 158.0 |
| Intangible assets | 0.0 | 257.0 | 257.0 | 363.7 |
| Long-term investments | 0.0 | 0.0 | 0.0 | 0.0 |
| Other assets | 291.9 | 43.3 | 50.7 | 50.5 |
| Liabilities & equity | ||||
| Short-term debt | 13.0 | 13.0 | 13.0 | 13.8 |
| Long-term debt | 214.2 | 224.9 | 236.2 | 323.5 |
| Payables | 115.4 | 111.4 | 131.9 | 171.6 |
| Other liabilities | 164.1 | 177.0 | 188.8 | 192.6 |
| Shareholders' equity | 244.3 | 239.2 | 241.6 | 380.8 |
| Net tangible assets | 244.3 | -17.8 | -15.4 | 17.1 |
Lands' End, Inc. Cash Flow
| Line Item | Jan 2026 | Jan 2025 | Jan 2024 | Jan 2023 | Jan 2022 |
|---|---|---|---|---|---|
| Operating Activities | 49,618,000.0 | 53,143,000.0 | 130,565,000.0 | -36,367,000.0 | — |
| Investing Activities | -29,168,000.0 | -35,036,000.0 | -34,909,000.0 | -29,839,000.0 | — |
| Financing Activities | -20,076,000.0 | -26,594,000.0 | -110,107,000.0 | 73,463,000.0 | — |