Go Deep
Kopin Corporation
Kopin Corporation Score & Ratio Trend
| Date | Score | P/E | P/B | D/E | Price |
|---|---|---|---|---|---|
| Oct 2026 | 17,358 | 105.5 | 11.14 | 0.02 | 401.89 |
| Oct 2026 | 18,198 | 95.5 | 10.09 | 0.02 | 362.70 |
| Oct 2026 | 18,230 | 95.1 | 10.04 | 0.02 | 361.33 |
| Oct 2026 | 19,312 | 82.2 | 8.69 | 0.02 | 311.61 |
| Oct 2026 | 18,355 | 88.9 | 9.38 | 0.02 | 337.07 |
| Oct 2026 | 18,618 | 85.8 | 9.05 | 0.02 | 325.22 |
| Oct 2026 | 18,387 | 88.5 | 9.35 | 0.02 | 334.82 |
| Oct 2026 | 18,786 | 83.8 | 8.84 | 0.02 | 316.21 |
Kopin Corporation Quarterly Results
| Line Item | Jun 2026 | Mar 2026 | Dec 2025 | Sep 2025 |
|---|---|---|---|---|
| Revenue | — | 7,109,675.0 | 7,509,839.0 | 11,962,425.0 |
| Net Profit | — | -3,752,038.0 | 6,806,111.0 | 4,080,604.0 |
| EPS | 0.0 | -0.0 | — | 0.0 |
Kopin Corporation Revenue & Profit: Last 5 Years
| Line Item | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
|---|---|---|---|---|---|
| Revenue | 38,465,639.0 | 50,335,167.0 | 40,394,177.0 | 47,401,190.0 | — |
| Net Profit | 2,606,549.0 | -43,877,896.0 | -19,748,219.0 | -19,325,917.0 | — |
| EPS | 0.0 | -0.3 | -0.2 | -0.2 | — |
Kopin Corporation Balance Sheet
| Line Item | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
|---|---|---|---|---|---|
| Total Assets | 108,394,257.0 | 70,765,766.0 | 49,312,316.0 | 43,752,172.0 | — |
| Total Liabilities | 44,277,094.0 | 47,484,204.0 | 19,803,421.0 | 19,761,557.0 | — |
| Total Equity | 64,117,163.0 | 23,281,562.0 | 29,508,895.0 | 24,163,297.0 | — |
Owes vs Owns
Kopin Corporation owed $0.33 for every $1 it owned in Mar 2026, down from $0.45 in Dec 2022.
| Period | Mar 2026 | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 |
|---|---|---|---|---|---|
| Owes vs Owns | 0.33× | 0.41× | 0.67× | 0.40× | 0.45× |
Everything the company owes ÷ everything it owns. Below 1× it owns more than it owes; above 1× it owes more than it owns.
Kopin Corporation Assets & Liabilities Breakdown (USD millions)
What it owns — Dec 2025
Cash & short-term investments 33.5%Receivables 20.1%Inventory 5.1%Fixed assets (tangible) 3.8%Long-term investments 11.4%Other assets 26.1%
How it's funded — Dec 2025
Short-term debt 0.6%Long-term debt 0.8%Payables 4.9%Other liabilities 34.6%Shareholders' equity 59.2%
| Line Item | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 |
|---|---|---|---|---|
| Assets | ||||
| Cash & short-term investments | 36.4 | 35.6 | 17.4 | 12.6 |
| Receivables | 21.8 | 18.9 | 13.1 | 10.6 |
| Inventory | 5.5 | 6.1 | 7.6 | 6.4 |
| Fixed assets (tangible) | 4.1 | 4.2 | 4.7 | 5.0 |
| Intangible assets | 0.0 | 0.0 | 0.0 | 0.0 |
| Long-term investments | 12.4 | 3.6 | 4.7 | 7.7 |
| Other assets | 28.3 | 2.3 | 1.8 | 1.4 |
| Liabilities & equity | ||||
| Short-term debt | 0.6 | 0.6 | 0.7 | 0.8 |
| Long-term debt | 0.8 | 1.5 | 1.8 | 2.6 |
| Payables | 5.3 | 5.9 | 4.9 | 5.4 |
| Other liabilities | 37.5 | 39.4 | 12.4 | 11.0 |
| Shareholders' equity | 64.1 | 23.3 | 29.5 | 24.0 |
| Net tangible assets | 64.1 | 23.3 | 29.5 | 24.2 |
Kopin Corporation Cash Flow
| Line Item | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
|---|---|---|---|---|---|
| Operating Activities | -15,538,486.0 | -14,226,605.0 | -15,260,677.0 | -17,687,250.0 | — |
| Investing Activities | 17,999,534.0 | -10,288,835.0 | -8,136,979.0 | -3,311,819.0 | — |
| Financing Activities | 43,951,985.0 | 33,515,827.0 | 21,335,000.0 | 2,660,601.0 | — |