Go Deep
i-80 Gold Corp.
i-80 Gold Corp. Score & Ratio Trend
| Date | Score | P/E | P/B | D/E | Price |
|---|---|---|---|---|---|
| Oct 2026 | 16,314 | -4.8 | 5.13 | 1.74 | 144.91 |
| Oct 2026 | 16,353 | -4.8 | 5.10 | 1.74 | 143.97 |
| Oct 2026 | 16,432 | -4.7 | 5.03 | 1.74 | 142.22 |
| Oct 2026 | 16,393 | -4.7 | 5.07 | 1.74 | 143.17 |
| Oct 2026 | 16,432 | -4.7 | 5.03 | 1.74 | 141.87 |
| Oct 2026 | 16,627 | -4.5 | 4.87 | 1.74 | 136.87 |
i-80 Gold Corp. Quarterly Results
| Line Item | Jun 2026 | Mar 2026 | Dec 2025 | Sep 2025 |
|---|---|---|---|---|
| Revenue | 24,348,000.0 | 52,390,000.0 | 21,290,000.0 | 32,019,000.0 |
| Net Profit | -52,527,000.0 | -78,601,000.0 | -85,560,000.0 | -41,867,000.0 |
| EPS | -0.1 | -0.1 | 0.1 | -0.1 |
i-80 Gold Corp. Revenue & Profit: Last 5 Years
| Line Item | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
|---|---|---|---|---|---|
| Revenue | 95,193,000.0 | 50,335,000.0 | 54,910,000.0 | 36,958,000.0 | — |
| Net Profit | -198,847,000.0 | -121,533,000.0 | -89,654,000.0 | -79,197,000.0 | — |
| EPS | 0.3 | -0.3 | -0.3 | -0.3 | — |
i-80 Gold Corp. Balance Sheet
| Line Item | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
|---|---|---|---|---|---|
| Total Assets | 703,420,000.0 | 655,629,000.0 | 654,283,000.0 | 641,959,000.0 | — |
| Total Liabilities | 356,647,000.0 | 314,965,000.0 | 308,987,000.0 | 308,547,000.0 | — |
| Total Equity | 346,773,000.0 | 340,664,000.0 | 345,296,000.0 | 333,412,000.0 | — |
Owes vs Owns
i-80 Gold Corp. owed $0.78 for every $1 it owned in Jun 2026, up from $0.48 in Dec 2022.
| Period | Jun 2026 | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 |
|---|---|---|---|---|---|
| Owes vs Owns | 0.78× | 0.51× | 0.48× | 0.47× | 0.48× |
Everything the company owes ÷ everything it owns. Below 1× it owns more than it owes; above 1× it owes more than it owns.
i-80 Gold Corp. Assets & Liabilities Breakdown (USD millions)
What it owns — Dec 2025
Cash & short-term investments 9.0%Inventory 4.2%Fixed assets (tangible) 79.1%Other assets 7.5%
How it's funded — Dec 2025
Short-term debt 10.9%Long-term debt 13.9%Payables 5.9%Other liabilities 20.0%Shareholders' equity 49.3%
| Line Item | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 |
|---|---|---|---|---|
| Assets | ||||
| Cash & short-term investments | 63.2 | 19.0 | 16.3 | 48.3 |
| Receivables | 1.9 | 3.3 | 4.3 | 0.6 |
| Inventory | 29.3 | 15.3 | 11.4 | 16.5 |
| Fixed assets (tangible) | 556.4 | 572.4 | 569.4 | 420.5 |
| Intangible assets | 0.0 | 0.0 | 0.0 | 0.0 |
| Long-term investments | 0.0 | 0.0 | 0.0 | 0.0 |
| Other assets | 52.6 | 45.6 | 52.9 | 156.0 |
| Liabilities & equity | ||||
| Short-term debt | 76.8 | 37.8 | 31.2 | 21.3 |
| Long-term debt | 97.9 | 153.6 | 163.0 | 94.6 |
| Payables | 41.5 | 26.4 | 12.8 | 10.6 |
| Other liabilities | 140.4 | 97.1 | 102.0 | 182.0 |
| Shareholders' equity | 346.8 | 340.7 | 345.3 | 333.4 |
| Net tangible assets | 346.8 | 340.7 | 345.3 | 333.4 |
i-80 Gold Corp. Cash Flow
| Line Item | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
|---|---|---|---|---|---|
| Operating Activities | -83,591,000.0 | -82,501,000.0 | -77,465,000.0 | -45,842,000.0 | — |
| Investing Activities | -9,623,000.0 | -1,593,000.0 | -8,274,000.0 | -54,735,000.0 | — |
| Financing Activities | 139,035,000.0 | 82,667,000.0 | 65,364,000.0 | 61,427,000.0 | — |