Go Deep
Grauer & Weil (India) Limited
Grauer & Weil (India) Limited Score & Ratio Trend
| Date | Score | P/E | P/B | D/E | Price |
|---|---|---|---|---|---|
| Sep 2026 | 24,554 | 23.4 | 3.47 | 0.01 | 82.77 |
| Oct 2026 | 23,341 | 23.1 | 3.43 | 0.01 | 81.80 |
| Oct 2026 | 22,433 | 23.0 | 3.41 | 0.01 | 81.32 |
Grauer & Weil (India) Limited Quarterly Results
| Line Item | Jun 2026 | Mar 2026 | Dec 2025 | Sep 2025 |
|---|---|---|---|---|
| Revenue | 2,986,800,000.0 | 3,553,700,000.0 | 2,906,300,000.0 | 2,911,800,000.0 |
| Net Profit | 398,100,000.0 | 495,100,000.0 | 323,300,000.0 | 385,700,000.0 |
| EPS | 0.9 | 1.1 | 0.7 | 0.8 |
Grauer & Weil (India) Limited Revenue & Profit: Last 4 Years
| Line Item | Mar 2026 | Mar 2025 | Mar 2024 | Mar 2023 |
|---|---|---|---|---|
| Revenue | 11,796,598,000.0 | 10,879,088,000.0 | 10,266,530,000.0 | 9,369,019,000.0 |
| Net Profit | 1,640,258,000.0 | 1,571,964,000.0 | 1,462,788,000.0 | 1,129,527,000.0 |
| EPS | 3.6 | 3.5 | 3.2 | 2.5 |
Grauer & Weil (India) Limited Balance Sheet
| Line Item | Mar 2026 | Mar 2025 | Mar 2024 | Mar 2023 | Mar 2022 |
|---|---|---|---|---|---|
| Total Assets | 14,447,308,000.0 | 12,855,175,000.0 | 11,242,909,000.0 | 9,542,650,000.0 | — |
| Total Liabilities | 3,631,044,000.0 | 3,462,298,000.0 | 3,190,937,000.0 | 2,750,497,000.0 | — |
| Total Equity | 10,816,264,000.0 | 9,392,877,000.0 | 8,051,972,000.0 | 6,792,153,000.0 | — |
Owes vs Owns
Grauer & Weil (India) Limited owed ₹0.25 for every ₹1 it owned in Mar 2026, down from ₹0.29 in Mar 2023.
| Period | Mar 2026 | Mar 2025 | Mar 2024 | Mar 2023 |
|---|---|---|---|---|
| Owes vs Owns | 0.25× | 0.27× | 0.28× | 0.29× |
Everything the company owes ÷ everything it owns. Below 1× it owns more than it owes; above 1× it owes more than it owns.
Grauer & Weil (India) Limited Assets & Liabilities Breakdown (₹ Cr)
What it owns — Mar 2026
Cash & short-term investments 31.5%Receivables 12.2%Inventory 12.4%Fixed assets (tangible) 22.2%Long-term investments 17.2%Other assets 4.2%
How it's funded — Mar 2026
Payables 11.0%Other liabilities 13.7%Shareholders' equity 74.9%
| Line Item | Mar 2026 | Mar 2025 | Mar 2024 | Mar 2023 |
|---|---|---|---|---|
| Assets | ||||
| Cash & short-term investments | 454.7 | 538.0 | 472.2 | 302.1 |
| Receivables | 175.6 | 198.8 | 185.8 | 183.7 |
| Inventory | 178.8 | 156.3 | 137.7 | 127.0 |
| Fixed assets (tangible) | 320.6 | 280.2 | 259.8 | 243.3 |
| Intangible assets | 6.8 | 6.9 | 5.7 | 5.4 |
| Long-term investments | 247.9 | 51.5 | 17.7 | 60.6 |
| Other assets | 60.3 | 53.8 | 45.5 | 32.0 |
| Liabilities & equity | ||||
| Short-term debt | 4.3 | 4.7 | 19.0 | 19.0 |
| Long-term debt | 2.6 | 0.0 | 0.0 | 0.0 |
| Payables | 158.2 | 143.6 | 130.9 | 117.2 |
| Other liabilities | 198.0 | 197.9 | 169.3 | 138.9 |
| Shareholders' equity | 1,081.6 | 939.3 | 805.2 | 679.2 |
| Net tangible assets | 1,074.8 | 932.4 | 799.5 | 673.8 |
Grauer & Weil (India) Limited Cash Flow
| Line Item | Mar 2026 | Mar 2025 | Mar 2024 | Mar 2023 | Mar 2022 |
|---|---|---|---|---|---|
| Operating Activities | 1,518,619,000.0 | 1,440,304,000.0 | 1,596,849,000.0 | 1,135,048,000.0 | — |
| Investing Activities | -1,838,198,000.0 | -1,204,689,000.0 | -1,087,545,000.0 | -1,157,414,000.0 | — |
| Financing Activities | -276,920,000.0 | -422,931,000.0 | -202,368,000.0 | -188,593,000.0 | — |