Go Deep
Fusemachines Inc.
Fusemachines Inc. Score & Ratio Trend
| Date | Score | P/E | P/B | D/E | Price |
|---|---|---|---|---|---|
| Oct 2026 | -15,072 | -5.4 | -0.71 | -0.10 | 35.77 |
| Oct 2026 | -15,054 | -5.2 | -0.68 | -0.10 | 34.24 |
| Oct 2026 | -17,237 | -5.0 | -0.65 | -0.10 | 32.90 |
| Oct 2026 | -17,261 | -5.3 | -0.69 | -0.10 | 34.90 |
| Oct 2026 | -17,252 | -5.1 | -0.67 | -0.10 | 34.00 |
| Oct 2026 | -17,557 | -4.8 | -0.63 | -0.10 | 31.90 |
Fusemachines Inc. Quarterly Results
| Line Item | Jun 2026 | Mar 2026 | Jun 2025 | Mar 2025 |
|---|---|---|---|---|
| Revenue | 1,794,000.0 | 1,879,000.0 | 2,034,000.0 | 1,954,000.0 |
| Net Profit | -2,849,000.0 | -872,000.0 | -3,786,000.0 | -253,000.0 |
| EPS | -0.1 | -0.0 | -0.1 | -0.0 |
Fusemachines Inc. Revenue & Profit: Last 4 Years
| Line Item | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 |
|---|---|---|---|---|
| Revenue | 7,714,000.0 | 8,811,000.0 | 7,438,000.0 | 6,877,000.0 |
| Net Profit | -928,000.0 | -15,383,000.0 | -6,762,000.0 | -751,000.0 |
| EPS | -0.1 | -0.6 | -0.3 | -0.0 |
Fusemachines Inc. Balance Sheet
| Line Item | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 |
|---|---|---|---|---|
| Total Assets | 7,536,000.0 | 5,548,000.0 | 3,349,000.0 | 3,356,000.0 |
| Total Liabilities | 22,112,000.0 | 29,853,000.0 | 11,816,000.0 | 7,234,000.0 |
| Total Equity | -14,576,000.0 | -24,305,000.0 | -8,467,000.0 | -3,878,000.0 |
Owes vs Owns
Fusemachines Inc. owed $6.47 for every $1 it owned in Jun 2026, up from $2.16 in Dec 2022.
| Period | Jun 2026 | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 |
|---|---|---|---|---|---|
| Owes vs Owns | 6.47× | 2.93× | 5.38× | 3.53× | 2.16× |
Everything the company owes ÷ everything it owns. Below 1× it owns more than it owes; above 1× it owes more than it owns.
Fusemachines Inc. Assets & Liabilities Breakdown (USD millions)
What it owns — Dec 2025
Cash & short-term investments 56.0%Receivables 18.5%Fixed assets (tangible) 13.9%Intangible assets 2.7%Other assets 8.8%
How it's funded — Dec 2025
Short-term debt 2.9%Long-term debt 3.4%Payables 22.7%Other liabilities 71.0%
| Line Item | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 |
|---|---|---|---|---|
| Assets | ||||
| Cash & short-term investments | 4.2 | 0.5 | 0.3 | 0.9 |
| Receivables | 1.4 | 1.7 | 1.3 | 1.0 |
| Inventory | 0.0 | 0.0 | 0.0 | 0.0 |
| Fixed assets (tangible) | 1.0 | 1.2 | 1.4 | 1.4 |
| Intangible assets | 0.2 | 0.2 | 0.1 | 0.0 |
| Long-term investments | 0.0 | 0.0 | 0.0 | 0.0 |
| Other assets | 0.7 | 2.0 | 0.3 | 0.0 |
| Liabilities & equity | ||||
| Short-term debt | 0.6 | 9.9 | 0.2 | 0.4 |
| Long-term debt | 0.8 | 6.7 | 6.0 | 3.3 |
| Payables | 5.0 | 6.5 | 1.2 | 0.6 |
| Other liabilities | 15.7 | 6.7 | 4.4 | 2.9 |
| Shareholders' equity | -14.6 | -24.3 | -8.5 | -3.9 |
| Net tangible assets | -14.8 | -24.5 | -8.6 | -3.9 |
Fusemachines Inc. Cash Flow
| Line Item | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 |
|---|---|---|---|---|
| Operating Activities | -5,529,000.0 | -2,201,000.0 | -2,474,000.0 | -589,000.0 |
| Investing Activities | -165,000.0 | -176,000.0 | -294,000.0 | -221,000.0 |
| Financing Activities | 9,418,000.0 | 2,612,000.0 | 2,138,000.0 | 1,082,000.0 |