Go Deep
Extra Space Storage Inc.
Extra Space Storage Inc. Score & Ratio Trend
| Date | Score | P/E | P/B | D/E | Price |
|---|---|---|---|---|---|
| Oct 2026 | 19,091 | 29.4 | 2.23 | 1.02 | 13,002.91 |
| Oct 2026 | 19,055 | 29.6 | 2.22 | 1.02 | 12,834.02 |
| Oct 2026 | 19,576 | 29.5 | 2.21 | 1.02 | 12,736.56 |
| Oct 2026 | 19,562 | 29.6 | 2.22 | 1.02 | 12,730.56 |
| Oct 2026 | 19,418 | 30.3 | 2.28 | 1.02 | 13,075.19 |
| Oct 2026 | 19,341 | 30.8 | 2.31 | 1.02 | 13,223.15 |
| Oct 2026 | 19,398 | 30.5 | 2.29 | 1.02 | 13,101.73 |
| Oct 2026 | 19,284 | 31.1 | 2.33 | 1.02 | 13,373.85 |
| Oct 2026 | 19,331 | 30.9 | 2.31 | 1.02 | 13,229.21 |
| Oct 2026 | 19,198 | 31.6 | 2.37 | 1.02 | 13,515.82 |
| Oct 2026 | 19,189 | 31.7 | 2.37 | 1.02 | 13,592.71 |
Extra Space Storage Inc. Quarterly Results
| Line Item | Jun 2026 | Mar 2026 | Dec 2025 | Sep 2025 |
|---|---|---|---|---|
| Revenue | — | 856,027,000.0 | 857,467,000.0 | 858,460,000.0 |
| Net Profit | — | 240,977,000.0 | 287,395,000.0 | 165,998,000.0 |
| EPS | 1.3 | 0.4 | 1.4 | 0.3 |
Extra Space Storage Inc. Revenue & Profit: Last 5 Years
| Line Item | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
|---|---|---|---|---|---|
| Revenue | 3,377,542,000.0 | 3,256,902,000.0 | 2,560,244,000.0 | 1,924,170,000.0 | — |
| Net Profit | 973,999,000.0 | 854,681,000.0 | 803,198,000.0 | 860,688,000.0 | — |
| EPS | 4.6 | 4.0 | 4.7 | 6.4 | — |
Extra Space Storage Inc. Balance Sheet
| Line Item | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
|---|---|---|---|---|---|
| Total Assets | 29,264,046,000.0 | 28,847,926,000.0 | 27,456,262,000.0 | 12,167,458,000.0 | — |
| Total Liabilities | 14,940,010,000.0 | 13,988,564,000.0 | 12,042,313,000.0 | 8,089,184,000.0 | — |
| Total Equity | 13,433,166,000.0 | 13,947,535,000.0 | 14,390,921,000.0 | 3,259,597,000.0 | — |
Owes vs Owns
Extra Space Storage Inc. owed $0.51 for every $1 it owned in Mar 2026, down from $0.66 in Dec 2022.
| Period | Mar 2026 | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 |
|---|---|---|---|---|---|
| Owes vs Owns | 0.51× | 0.51× | 0.48× | 0.44× | 0.66× |
Everything the company owes ÷ everything it owns. Below 1× it owns more than it owes; above 1× it owes more than it owns.
Extra Space Storage Inc. Assets & Liabilities Breakdown (USD millions)
What it owns — Dec 2025
Receivables 5.6%Fixed assets (tangible) 2.7%Intangible assets 0.5%Long-term investments 4.7%Other assets 86.0%
How it's funded — Dec 2025
Short-term debt 4.2%Long-term debt 41.0%Payables 1.2%Other liabilities 4.6%Shareholders' equity 48.9%
| Line Item | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 |
|---|---|---|---|---|
| Assets | ||||
| Cash & short-term investments | 138.9 | 138.2 | 99.1 | 92.9 |
| Receivables | 1,648.6 | 1,380.7 | 739.5 | 644.0 |
| Inventory | 0.0 | 0.0 | 0.0 | 0.0 |
| Fixed assets (tangible) | 797.3 | 740.2 | 275.9 | 264.5 |
| Intangible assets | 150.1 | 193.3 | 318.4 | 192.4 |
| Long-term investments | 1,366.8 | 1,632.3 | 1,371.6 | 882.4 |
| Other assets | 25,162.2 | 24,763.2 | 24,651.8 | 10,091.3 |
| Liabilities & equity | ||||
| Short-term debt | 1,224.0 | 1,362.0 | 682.0 | 945.0 |
| Long-term debt | 12,006.7 | 10,960.0 | 10,334.7 | 6,386.5 |
| Payables | 357.6 | 346.5 | 334.5 | 171.7 |
| Other liabilities | 1,351.8 | 1,320.0 | 691.0 | 586.0 |
| Shareholders' equity | 14,324.0 | 14,859.4 | 15,413.9 | 4,078.3 |
| Net tangible assets | 13,283.0 | 13,754.3 | 14,072.5 | 3,067.2 |
Extra Space Storage Inc. Cash Flow
| Line Item | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
|---|---|---|---|---|---|
| Operating Activities | 1,850,193,000.0 | 1,887,430,000.0 | 1,402,474,000.0 | 1,238,139,000.0 | — |
| Investing Activities | -814,213,000.0 | -1,646,920,000.0 | -1,818,256,000.0 | -1,648,459,000.0 | — |
| Financing Activities | -1,036,103,000.0 | -202,290,000.0 | 423,130,000.0 | 431,861,000.0 | — |