Go Deep
Exodus Movement, Inc.
Exodus Movement, Inc. Score & Ratio Trend
| Date | Score | P/E | P/B | D/E | Price |
|---|---|---|---|---|---|
| Oct 2026 | 24,492 | -2.0 | 0.91 | 0.00 | 572.08 |
| Oct 2026 | 24,687 | -1.8 | 0.79 | 0.00 | 494.41 |
| Oct 2026 | 24,715 | -1.7 | 0.77 | 0.00 | 484.51 |
| Oct 2026 | 24,662 | -1.8 | 0.79 | 0.00 | 497.79 |
| Oct 2026 | 24,606 | -1.8 | 0.82 | 0.00 | 516.42 |
| Oct 2026 | 24,630 | -1.8 | 0.81 | 0.00 | 506.88 |
Exodus Movement, Inc. Quarterly Results
| Line Item | Jun 2026 | Mar 2026 | Dec 2025 | Sep 2025 |
|---|---|---|---|---|
| Revenue | 26,228,000.0 | 22,747,000.0 | 29,385,000.0 | 30,343,000.0 |
| Net Profit | -18,612,000.0 | -32,139,000.0 | -53,188,000.0 | 17,041,000.0 |
| EPS | -0.6 | -1.1 | — | 0.6 |
Exodus Movement, Inc. Revenue & Profit: Last 3 Years
| Line Item | Dec 2025 | Dec 2024 | Dec 2023 |
|---|---|---|---|
| Revenue | 121,551,000.0 | 116,272,000.0 | 56,257,000.0 |
| Net Profit | -11,353,000.0 | 112,958,000.0 | 12,786,000.0 |
| EPS | -0.4 | 4.3 | 0.5 |
Exodus Movement, Inc. Balance Sheet
| Line Item | Dec 2025 | Dec 2024 | Dec 2023 |
|---|---|---|---|
| Total Assets | 266,762,000.0 | 287,995,000.0 | 111,719,000.0 |
| Total Liabilities | 19,352,000.0 | 30,468,000.0 | 7,958,000.0 |
| Total Equity | 247,410,000.0 | 257,527,000.0 | 103,761,000.0 |
Owes vs Owns
Exodus Movement, Inc. owed $0.66 for every $1 it owned in Jun 2026, up from $0.07 in Dec 2023.
| Period | Jun 2026 | Dec 2025 | Dec 2024 | Dec 2023 |
|---|---|---|---|---|
| Owes vs Owns | 0.66× | 0.07× | 0.11× | 0.07× |
Everything the company owes ÷ everything it owns. Below 1× it owns more than it owes; above 1× it owes more than it owns.
Exodus Movement, Inc. Assets & Liabilities Breakdown (USD millions)
What it owns — Dec 2025
Cash & short-term investments 1.9%Receivables 33.4%Intangible assets 62.2%Other assets 2.3%
How it's funded — Dec 2025
Other liabilities 6.8%Shareholders' equity 92.7%
| Line Item | Dec 2025 | Dec 2024 | Dec 2023 |
|---|---|---|---|
| Assets | |||
| Cash & short-term investments | 5.2 | 68.4 | 54.5 |
| Receivables | 89.1 | 12.0 | 3.2 |
| Inventory | 0.0 | 0.0 | 0.0 |
| Fixed assets (tangible) | 0.5 | 0.4 | 0.3 |
| Intangible assets | 165.9 | 204.6 | 45.0 |
| Long-term investments | 0.0 | 0.1 | 0.1 |
| Other assets | 6.1 | 2.6 | 8.5 |
| Liabilities & equity | |||
| Short-term debt | 0.0 | 0.0 | 0.0 |
| Long-term debt | 0.0 | 0.0 | 0.0 |
| Payables | 1.2 | 1.2 | 1.1 |
| Other liabilities | 18.2 | 29.3 | 6.9 |
| Shareholders' equity | 247.4 | 257.5 | 103.8 |
| Net tangible assets | 81.5 | 52.9 | 58.8 |
Exodus Movement, Inc. Cash Flow
| Line Item | Dec 2025 | Dec 2024 | Dec 2023 |
|---|---|---|---|
| Operating Activities | -25,561,000.0 | -12,042,000.0 | 692,000.0 |
| Investing Activities | 7,657,000.0 | 43,887,000.0 | -9,128,000.0 |
| Financing Activities | -15,041,000.0 | -5,338,000.0 | -682,000.0 |