Go Deep
Embassy Developments Limited
Embassy Developments Limited Score & Ratio Trend
| Date | Score | P/E | P/B | D/E | Price |
|---|---|---|---|---|---|
| Oct 2026 | 23,017 | -11.3 | 0.73 | 0.53 | 51.64 |
Embassy Developments Limited Quarterly Results
| Line Item | Jun 2026 | Mar 2026 | Dec 2025 | Jun 2025 |
|---|---|---|---|---|
| Revenue | 2,167,540,000.0 | 3,424,630,000.0 | 2,124,040,000.0 | 6,809,190,000.0 |
| Net Profit | -2,342,940,000.0 | -3,237,790,000.0 | -2,331,360,000.0 | -1,658,480,000.0 |
| EPS | -1.7 | -2.3 | -1.7 | -1.3 |
Embassy Developments Limited Revenue & Profit: Last 5 Years
| Line Item | Mar 2026 | Mar 2025 | Mar 2024 | Mar 2023 | Mar 2022 |
|---|---|---|---|---|---|
| Revenue | 16,337,460,000.0 | 21,203,610,000.0 | 10,900,500,000.0 | 3,545,600,000.0 | — |
| Net Profit | -8,726,450,000.0 | 1,996,030,000.0 | -4,974,480,000.0 | -6,083,800,000.0 | — |
| EPS | -6.4 | 2.8 | -9.2 | -11.3 | — |
Embassy Developments Limited Balance Sheet
| Line Item | Mar 2026 | Mar 2025 | Mar 2024 | Mar 2023 | Mar 2022 |
|---|---|---|---|---|---|
| Total Assets | 215,378,570,000.0 | 204,838,340,000.0 | 99,387,810,000.0 | 65,074,300,000.0 | — |
| Total Liabilities | 115,738,690,000.0 | 111,571,830,000.0 | 108,396,640,000.0 | 28,400,700,000.0 | — |
| Total Equity | 98,679,300,000.0 | 93,210,930,000.0 | -14,464,350,000.0 | 36,556,700,000.0 | — |
Owes vs Owns
Embassy Developments Limited owed ₹0.54 for every ₹1 it owned in Mar 2026, up from ₹0.44 in Mar 2023.
| Period | Mar 2026 | Mar 2025 | Mar 2024 | Mar 2023 |
|---|---|---|---|---|
| Owes vs Owns | 0.54× | 0.54× | 1.09× | 0.44× |
Everything the company owes ÷ everything it owns. Below 1× it owns more than it owes; above 1× it owes more than it owns.
Embassy Developments Limited Assets & Liabilities Breakdown (₹ Cr)
What it owns — Mar 2026
Cash & short-term investments 2.6%Inventory 57.7%Fixed assets (tangible) 0.7%Intangible assets 11.7%Other assets 27.0%
How it's funded — Mar 2026
Short-term debt 9.1%Long-term debt 15.1%Payables 4.4%Other liabilities 25.2%Shareholders' equity 46.3%
| Line Item | Mar 2026 | Mar 2025 | Mar 2024 | Mar 2023 |
|---|---|---|---|---|
| Assets | ||||
| Cash & short-term investments | 569.9 | 137.9 | 40.9 | 183.3 |
| Receivables | 22.8 | 51.5 | 233.7 | 76.0 |
| Inventory | 12,432.5 | 12,051.3 | 3,350.9 | 4,821.8 |
| Fixed assets (tangible) | 146.4 | 100.9 | 35.1 | 88.2 |
| Intangible assets | 2,515.9 | 2,515.8 | 0.1 | 0.4 |
| Long-term investments | 30.2 | 28.5 | 98.1 | 119.3 |
| Other assets | 5,820.1 | 5,597.8 | 6,180.0 | 1,218.4 |
| Liabilities & equity | ||||
| Short-term debt | 1,956.5 | 2,029.7 | 3,357.5 | 92.0 |
| Long-term debt | 3,261.0 | 2,515.2 | 4,391.1 | 163.5 |
| Payables | 938.0 | 1,026.1 | 253.5 | 422.2 |
| Other liabilities | 5,418.3 | 5,586.2 | 2,837.6 | 2,162.3 |
| Shareholders' equity | 9,964.0 | 9,326.7 | -900.9 | 3,667.4 |
| Net tangible assets | 7,352.0 | 6,805.1 | -1,446.6 | 3,655.3 |
Embassy Developments Limited Cash Flow
| Line Item | Mar 2026 | Mar 2025 | Mar 2024 | Mar 2023 | Mar 2022 |
|---|---|---|---|---|---|
| Operating Activities | 444,760,000.0 | 14,608,700,000.0 | 6,901,150,000.0 | -3,428,700,000.0 | — |
| Investing Activities | -785,550,000.0 | 5,072,960,000.0 | -4,902,300,000.0 | 6,608,100,000.0 | — |
| Financing Activities | 6,294,890,000.0 | -19,707,430,000.0 | -2,438,530,000.0 | -3,310,600,000.0 | — |