Go Deep
Elutia Inc.
Elutia Inc. Score & Ratio Trend
| Date | Score | P/E | P/B | D/E | Price |
|---|---|---|---|---|---|
| Oct 2026 | 20,177 | -1.1 | 2.07 | 0.28 | 69.79 |
| Oct 2026 | 19,907 | -1.3 | 2.22 | 0.28 | 74.91 |
| Oct 2026 | 19,881 | -1.3 | 2.23 | 0.28 | 75.20 |
| Oct 2026 | 17,974 | -1.3 | 2.29 | 0.28 | 77.29 |
| Oct 2026 | 17,998 | -1.3 | 2.28 | 0.28 | 76.85 |
| Oct 2026 | 17,936 | -1.3 | 2.31 | 0.28 | 77.82 |
| Oct 2026 | 17,742 | -1.3 | 2.42 | 0.28 | 81.32 |
Elutia Inc. Quarterly Results
| Line Item | Jun 2026 | Mar 2026 | Dec 2025 | Sep 2025 |
|---|---|---|---|---|
| Revenue | 2,427,000.0 | 3,114,000.0 | 3,271,000.0 | 3,323,000.0 |
| Net Profit | -7,646,000.0 | -7,469,000.0 | 70,791,000.0 | -3,868,000.0 |
| EPS | -0.2 | -0.2 | 1.7 | -0.1 |
Elutia Inc. Revenue & Profit: Last 5 Years
| Line Item | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
|---|---|---|---|---|---|
| Revenue | 12,293,000.0 | 14,467,000.0 | 24,745,000.0 | 23,849,000.0 | — |
| Net Profit | 53,380,000.0 | -53,949,000.0 | -37,656,000.0 | -32,897,000.0 | — |
| EPS | 1.3 | -1.9 | -2.1 | -2.4 | — |
Elutia Inc. Balance Sheet
| Line Item | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
|---|---|---|---|---|---|
| Total Assets | 62,350,000.0 | 36,127,000.0 | 43,428,000.0 | 68,841,000.0 | — |
| Total Liabilities | 34,678,000.0 | 82,387,000.0 | 82,028,000.0 | 73,874,000.0 | — |
| Total Equity | 27,672,000.0 | -46,260,000.0 | -38,600,000.0 | -5,033,000.0 | — |
Owes vs Owns
Elutia Inc. owed $0.64 for every $1 it owned in Jun 2026, down from $1.07 in Dec 2022.
| Period | Jun 2026 | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 |
|---|---|---|---|---|---|
| Owes vs Owns | 0.64× | 0.56× | 2.28× | 1.89× | 1.07× |
Everything the company owes ÷ everything it owns. Below 1× it owns more than it owes; above 1× it owes more than it owns.
Elutia Inc. Assets & Liabilities Breakdown (USD millions)
What it owns — Dec 2025
Cash & short-term investments 58.3%Receivables 23.4%Inventory 4.2%Fixed assets (tangible) 8.0%Intangible assets 2.5%Other assets 3.6%
How it's funded — Dec 2025
Short-term debt 0.6%Long-term debt 5.8%Payables 7.7%Other liabilities 41.6%Shareholders' equity 44.4%
| Line Item | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 |
|---|---|---|---|---|
| Assets | ||||
| Cash & short-term investments | 36.4 | 13.2 | 19.3 | 17.0 |
| Receivables | 14.6 | 7.0 | 6.0 | 17.6 |
| Inventory | 2.6 | 1.9 | 3.9 | 4.2 |
| Fixed assets (tangible) | 5.0 | 0.8 | 0.5 | 0.6 |
| Intangible assets | 1.5 | 2.6 | 11.7 | 15.1 |
| Long-term investments | 0.0 | 0.0 | 0.0 | 0.0 |
| Other assets | 2.3 | 10.5 | 2.2 | 14.4 |
| Liabilities & equity | ||||
| Short-term debt | 0.4 | 1.2 | 3.3 | 0.2 |
| Long-term debt | 3.6 | 22.6 | 20.4 | 24.3 |
| Payables | 4.8 | 4.1 | 3.2 | 1.4 |
| Other liabilities | 25.9 | 54.4 | 55.2 | 48.0 |
| Shareholders' equity | 27.7 | -46.3 | -38.6 | -5.0 |
| Net tangible assets | 26.1 | -48.9 | -50.3 | -20.1 |
Elutia Inc. Cash Flow
| Line Item | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
|---|---|---|---|---|---|
| Operating Activities | -44,810,000.0 | -22,657,000.0 | -21,761,000.0 | -21,434,000.0 | — |
| Investing Activities | 78,559,000.0 | -474,000.0 | 14,208,000.0 | -540,000.0 | — |
| Financing Activities | -10,638,000.0 | 17,094,000.0 | 9,840,000.0 | 8,535,000.0 | — |