Go Deep
Dropbox, Inc.
Dropbox, Inc. Score & Ratio Trend
| Date | Score | P/E | P/B | D/E | Price |
|---|---|---|---|---|---|
| Oct 2026 | -17,457 | 19.0 | -3.45 | -1.57 | 3,318.78 |
| Oct 2026 | -16,996 | 19.3 | -3.50 | -2.00 | 3,338.47 |
| Oct 2026 | -22,100 | 19.7 | -3.54 | -2.00 | 3,390.32 |
| Oct 2026 | -22,104 | 19.7 | -3.54 | -2.00 | 3,382.03 |
| Oct 2026 | -22,271 | 20.2 | -3.63 | -2.00 | 3,469.88 |
| Oct 2026 | -22,095 | 19.7 | -3.53 | -2.00 | 3,369.01 |
| Oct 2026 | -22,162 | 19.9 | -3.57 | -2.00 | 3,407.70 |
| Oct 2026 | -22,238 | 20.1 | -3.61 | -2.00 | 3,447.52 |
| Oct 2026 | -22,280 | 20.2 | -3.64 | -2.00 | 3,460.76 |
| Oct 2026 | -22,441 | 20.7 | -3.72 | -2.00 | 3,537.77 |
Dropbox, Inc. Quarterly Results
| Line Item | Jun 2026 | Mar 2026 | Dec 2025 | Sep 2025 |
|---|---|---|---|---|
| Revenue | 631,500,000.0 | 629,500,000.0 | 636,200,000.0 | 634,400,000.0 |
| Net Profit | 95,800,000.0 | 114,500,000.0 | 108,700,000.0 | 123,800,000.0 |
| EPS | 0.4 | 0.5 | 0.4 | 0.5 |
Dropbox, Inc. Revenue & Profit: Last 5 Years
| Line Item | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
|---|---|---|---|---|---|
| Revenue | 2,521,000,000.0 | 2,548,200,000.0 | 2,501,600,000.0 | 2,324,900,000.0 | — |
| Net Profit | 508,400,000.0 | 452,300,000.0 | 453,600,000.0 | 553,200,000.0 | — |
| EPS | 1.9 | 1.4 | 1.3 | 1.5 | — |
Dropbox, Inc. Balance Sheet
| Line Item | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
|---|---|---|---|---|---|
| Total Assets | 2,844,900,000.0 | 3,325,200,000.0 | 2,983,500,000.0 | 3,110,100,000.0 | — |
| Total Liabilities | 4,642,100,000.0 | 4,077,600,000.0 | 3,149,300,000.0 | 3,419,500,000.0 | — |
| Total Equity | -1,797,200,000.0 | -752,400,000.0 | -165,800,000.0 | -309,400,000.0 | — |
Owes vs Owns
Dropbox, Inc. owed $1.77 for every $1 it owned in Jun 2026, up from $1.10 in Dec 2022.
| Period | Jun 2026 | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 |
|---|---|---|---|---|---|
| Owes vs Owns | 1.77× | 1.63× | 1.23× | 1.06× | 1.10× |
Everything the company owes ÷ everything it owns. Below 1× it owns more than it owes; above 1× it owes more than it owns.
Dropbox, Inc. Assets & Liabilities Breakdown (USD millions)
What it owns — Dec 2025
Cash & short-term investments 36.5%Receivables 2.8%Fixed assets (tangible) 22.8%Intangible assets 17.2%Other assets 20.7%
How it's funded — Dec 2025
Short-term debt 15.3%Long-term debt 45.7%Payables 0.5%Other liabilities 38.4%
| Line Item | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 |
|---|---|---|---|---|
| Assets | ||||
| Cash & short-term investments | 1,038.2 | 1,594.2 | 1,356.0 | 1,343.4 |
| Receivables | 79.1 | 70.4 | 68.7 | 53.8 |
| Inventory | 0.0 | 0.0 | 0.0 | 0.0 |
| Fixed assets (tangible) | 649.1 | 517.7 | 493.0 | 569.0 |
| Intangible assets | 488.6 | 497.7 | 460.3 | 491.6 |
| Long-term investments | 0.0 | 0.0 | 0.0 | 0.0 |
| Other assets | 589.9 | 645.2 | 605.5 | 652.3 |
| Liabilities & equity | ||||
| Short-term debt | 710.4 | 10.0 | 173.6 | 183.7 |
| Long-term debt | 2,123.6 | 2,344.5 | 1,377.8 | 1,374.0 |
| Payables | 24.3 | 36.5 | 38.5 | 38.6 |
| Other liabilities | 1,783.8 | 1,686.6 | 1,559.4 | 1,823.2 |
| Shareholders' equity | -1,797.2 | -752.4 | -165.8 | -309.4 |
| Net tangible assets | -2,285.8 | -1,250.1 | -626.1 | -801.0 |
Dropbox, Inc. Cash Flow
| Line Item | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
|---|---|---|---|---|---|
| Operating Activities | 951,800,000.0 | 894,100,000.0 | 783,700,000.0 | 797,300,000.0 | — |
| Investing Activities | 111,900,000.0 | 443,800,000.0 | 395,200,000.0 | -48,500,000.0 | — |
| Financing Activities | -1,530,700,000.0 | -586,600,000.0 | -799,200,000.0 | -1,041,800,000.0 | — |