Go Deep
Darling Ingredients Inc.
Darling Ingredients Inc. Score & Ratio Trend
| Date | Score | P/E | P/B | D/E | Price |
|---|---|---|---|---|---|
| Oct 2026 | 19,652 | 16.8 | 1.81 | 0.79 | 5,820.42 |
| Oct 2026 | 19,571 | 16.5 | 1.84 | 0.79 | 5,845.92 |
| Oct 2026 | 19,787 | 17.0 | 1.90 | 0.79 | 6,009.25 |
| Oct 2026 | 19,849 | 16.8 | 1.88 | 0.79 | 5,922.82 |
| Oct 2026 | 19,980 | 16.6 | 1.83 | 0.79 | 5,780.28 |
| Oct 2026 | 19,938 | 16.5 | 1.85 | 0.79 | 5,811.71 |
| Oct 2026 | 20,083 | 16.1 | 1.80 | 0.79 | 5,659.59 |
| Oct 2026 | 20,123 | 16.0 | 1.78 | 0.79 | 5,615.03 |
| Oct 2026 | 20,135 | 16.1 | 1.78 | 0.79 | 5,588.86 |
| Oct 2026 | 20,434 | 15.0 | 1.67 | 0.79 | 5,251.91 |
Darling Ingredients Inc. Quarterly Results
| Line Item | Jun 2026 | Mar 2026 | Dec 2025 | Sep 2025 |
|---|---|---|---|---|
| Revenue | 1,724,078,000.0 | 1,550,821,000.0 | 1,709,799,000.0 | 1,563,966,000.0 |
| Net Profit | 387,312,000.0 | 134,313,000.0 | 56,940,000.0 | 19,363,000.0 |
| EPS | 2.4 | 0.8 | 0.4 | 0.1 |
Darling Ingredients Inc. Revenue & Profit: Last 5 Years
| Line Item | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
|---|---|---|---|---|---|
| Revenue | 6,135,877,000.0 | 5,715,175,000.0 | 6,788,080,000.0 | 6,532,204,000.0 | — |
| Net Profit | 62,804,000.0 | 278,880,000.0 | 647,726,000.0 | 737,690,000.0 | — |
| EPS | 0.4 | 1.8 | 4.0 | 4.6 | — |
Darling Ingredients Inc. Balance Sheet
| Line Item | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
|---|---|---|---|---|---|
| Total Assets | 10,298,782,000.0 | 10,070,473,000.0 | 11,061,084,000.0 | 9,202,370,000.0 | — |
| Total Liabilities | 5,489,267,000.0 | 5,606,181,000.0 | 6,367,393,000.0 | 5,305,880,000.0 | — |
| Total Equity | 4,736,911,000.0 | 4,377,810,000.0 | 4,605,431,000.0 | 3,809,023,000.0 | — |
Owes vs Owns
Darling Ingredients Inc. owed $0.52 for every $1 it owned in Jun 2026, down from $0.58 in Dec 2022.
| Period | Jun 2026 | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 |
|---|---|---|---|---|---|
| Owes vs Owns | 0.52× | 0.53× | 0.56× | 0.58× | 0.58× |
Everything the company owes ÷ everything it owns. Below 1× it owns more than it owes; above 1× it owes more than it owns.
Darling Ingredients Inc. Assets & Liabilities Breakdown (USD millions)
What it owns — Dec 2025
Cash & short-term investments 0.9%Receivables 6.3%Inventory 5.1%Fixed assets (tangible) 29.3%Intangible assets 32.1%Long-term investments 21.4%Other assets 4.9%
How it's funded — Dec 2025
Short-term debt 0.7%Long-term debt 37.5%Payables 3.6%Other liabilities 11.5%Shareholders' equity 46.7%
| Line Item | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 |
|---|---|---|---|---|
| Assets | ||||
| Cash & short-term investments | 88.7 | 76.0 | 126.5 | 127.0 |
| Receivables | 651.5 | 625.6 | 821.9 | 695.2 |
| Inventory | 527.7 | 576.8 | 758.7 | 673.6 |
| Fixed assets (tangible) | 3,019.8 | 2,924.4 | 3,140.7 | 2,648.2 |
| Intangible assets | 3,304.0 | 3,221.0 | 3,560.4 | 2,835.5 |
| Long-term investments | 2,206.8 | 2,263.7 | 2,251.6 | 1,926.4 |
| Other assets | 500.2 | 382.9 | 401.2 | 296.5 |
| Liabilities & equity | ||||
| Short-term debt | 75.2 | 133.0 | 60.7 | 69.8 |
| Long-term debt | 3,862.2 | 3,909.0 | 4,366.4 | 3,315.0 |
| Payables | 371.1 | 348.7 | 425.6 | 472.5 |
| Other liabilities | 1,180.7 | 1,215.5 | 1,514.7 | 1,448.6 |
| Shareholders' equity | 4,809.5 | 4,464.3 | 4,693.7 | 3,896.5 |
| Net tangible assets | 1,432.9 | 1,156.8 | 1,045.0 | 973.5 |
Darling Ingredients Inc. Cash Flow
| Line Item | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
|---|---|---|---|---|---|
| Operating Activities | 1,059,719,000.0 | 839,289,000.0 | 899,263,000.0 | 813,739,000.0 | — |
| Investing Activities | -681,447,000.0 | -498,898,000.0 | -1,675,452,000.0 | -2,416,546,000.0 | — |
| Financing Activities | -376,726,000.0 | -399,563,000.0 | 876,292,000.0 | 1,678,604,000.0 | — |