Go Deep
The Beachbody Company, Inc.
The Beachbody Company, Inc. Score & Ratio Trend
| Date | Score | P/E | P/B | D/E | Price |
|---|---|---|---|---|---|
| Oct 2026 | 23,982 | 2.7 | 0.90 | 0.69 | 433.91 |
| Oct 2026 | 24,030 | 2.6 | 0.87 | 0.69 | 422.58 |
| Oct 2026 | 24,045 | 2.5 | 0.86 | 0.69 | 417.69 |
| Oct 2026 | 24,061 | 2.5 | 0.86 | 0.69 | 414.35 |
| Oct 2026 | 24,089 | 2.5 | 0.84 | 0.69 | 407.71 |
| Oct 2026 | 24,101 | 2.5 | 0.84 | 0.69 | 403.87 |
| Oct 2026 | 24,081 | 2.5 | 0.85 | 0.69 | 407.77 |
The Beachbody Company, Inc. Quarterly Results
| Line Item | Jun 2026 | Mar 2026 | Dec 2025 | Sep 2025 |
|---|---|---|---|---|
| Revenue | 49,613,000.0 | 54,284,000.0 | 55,536,000.0 | 59,887,000.0 |
| Net Profit | 1,384,000.0 | 2,286,000.0 | 5,219,000.0 | 3,569,000.0 |
| EPS | 0.2 | 0.3 | 0.7 | 0.5 |
The Beachbody Company, Inc. Revenue & Profit: Last 4 Years
| Line Item | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 |
|---|---|---|---|---|
| Revenue | 251,727,000.0 | 418,796,000.0 | 527,109,000.0 | 692,199,000.0 |
| Net Profit | -2,860,000.0 | -71,642,000.0 | -152,641,000.0 | -194,192,000.0 |
| EPS | -0.4 | -10.5 | -24.5 | -31.5 |
The Beachbody Company, Inc. Balance Sheet
| Line Item | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
|---|---|---|---|---|---|
| Total Assets | 147,035,000.0 | 174,556,000.0 | 276,839,000.0 | 443,395,000.0 | — |
| Total Liabilities | 115,715,000.0 | 146,386,000.0 | 194,079,000.0 | 231,853,000.0 | — |
| Total Equity | 31,320,000.0 | 28,170,000.0 | 82,760,000.0 | 211,542,000.0 | — |
Owes vs Owns
The Beachbody Company, Inc. owed $0.73 for every $1 it owned in Jun 2026, up from $0.52 in Dec 2022.
| Period | Jun 2026 | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 |
|---|---|---|---|---|---|
| Owes vs Owns | 0.73× | 0.79× | 0.84× | 0.70× | 0.52× |
Everything the company owes ÷ everything it owns. Below 1× it owns more than it owes; above 1× it owes more than it owns.
The Beachbody Company, Inc. Assets & Liabilities Breakdown (USD millions)
What it owns — Dec 2025
Cash & short-term investments 26.5%Receivables 0.8%Inventory 6.4%Fixed assets (tangible) 6.9%Intangible assets 44.3%Other assets 15.1%
How it's funded — Dec 2025
Short-term debt 0.7%Long-term debt 15.3%Payables 3.6%Other liabilities 59.0%Shareholders' equity 21.3%
| Line Item | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 |
|---|---|---|---|---|
| Assets | ||||
| Cash & short-term investments | 38.9 | 20.1 | 33.3 | 80.1 |
| Receivables | 1.1 | 1.4 | 1.3 | 0.9 |
| Inventory | 9.4 | 16.3 | 25.0 | 54.1 |
| Fixed assets (tangible) | 10.1 | 15.8 | 48.1 | 79.2 |
| Intangible assets | 65.2 | 65.2 | 85.2 | 133.4 |
| Long-term investments | 0.0 | 0.0 | 0.0 | 0.0 |
| Other assets | 22.3 | 55.7 | 84.0 | 95.8 |
| Liabilities & equity | ||||
| Short-term debt | 1.1 | 9.5 | 8.1 | 1.2 |
| Long-term debt | 22.6 | 9.7 | 21.5 | 39.7 |
| Payables | 5.3 | 9.5 | 10.7 | 17.9 |
| Other liabilities | 86.8 | 117.7 | 153.9 | 172.9 |
| Shareholders' equity | 31.3 | 28.2 | 82.8 | 211.5 |
| Net tangible assets | -33.8 | -37.0 | -2.4 | 78.2 |
The Beachbody Company, Inc. Cash Flow
| Line Item | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
|---|---|---|---|---|---|
| Operating Activities | 21,750,000.0 | 2,562,000.0 | -22,537,000.0 | -47,173,000.0 | — |
| Investing Activities | -4,399,000.0 | 1,058,000.0 | -10,826,000.0 | -26,493,000.0 | — |
| Financing Activities | 1,030,000.0 | -15,868,000.0 | -13,717,000.0 | 47,561,000.0 | — |