Go Deep
Badger Infrastructure Solutions Ltd.
Badger Infrastructure Solutions Ltd. Score & Ratio Trend
| Date | Score | P/E | P/B | D/E | Price |
|---|---|---|---|---|---|
| Oct 2026 | 17,465 | 35.6 | 6.81 | 1.05 | 6,022.52 |
| Oct 2026 | 17,424 | 37.3 | 6.82 | 1.05 | 6,025.81 |
Badger Infrastructure Solutions Ltd. Quarterly Results
| Line Item | Jun 2026 | Mar 2026 | Dec 2025 | Jun 2025 |
|---|---|---|---|---|
| Revenue | 257,129,000.0 | 203,244,000.0 | 213,524,000.0 | 208,206,000.0 |
| Net Profit | 22,467,000.0 | 862,000.0 | 8,446,000.0 | 18,503,000.0 |
| EPS | 0.7 | 0.0 | — | 0.6 |
Badger Infrastructure Solutions Ltd. Revenue & Profit: Last 5 Years
| Line Item | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
|---|---|---|---|---|---|
| Revenue | 831,702,000.0 | 744,952,000.0 | 683,799,000.0 | 570,812,000.0 | — |
| Net Profit | 59,228,000.0 | 47,872,000.0 | 41,771,000.0 | 18,290,000.0 | — |
| EPS | 1.8 | 1.4 | 1.2 | 0.5 | — |
Badger Infrastructure Solutions Ltd. Balance Sheet
| Line Item | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
|---|---|---|---|---|---|
| Total Assets | 762,783,000.0 | 669,417,000.0 | 633,014,000.0 | 533,000,000.0 | — |
| Total Liabilities | 466,700,000.0 | 411,217,000.0 | 388,020,000.0 | 310,153,000.0 | — |
| Total Equity | 296,083,000.0 | 258,200,000.0 | 244,994,000.0 | 222,847,000.0 | — |
Owes vs Owns
Badger Infrastructure Solutions Ltd. owed $0.65 for every $1 it owned in Jun 2026, up from $0.58 in Dec 2022.
| Period | Jun 2026 | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 |
|---|---|---|---|---|---|
| Owes vs Owns | 0.65× | 0.61× | 0.61× | 0.61× | 0.58× |
Everything the company owes ÷ everything it owns. Below 1× it owns more than it owes; above 1× it owes more than it owns.
Badger Infrastructure Solutions Ltd. Assets & Liabilities Breakdown (USD millions)
What it owns — Dec 2025
Cash & short-term investments 0.6%Receivables 23.3%Inventory 2.0%Fixed assets (tangible) 66.7%Intangible assets 3.6%Other assets 3.7%
How it's funded — Dec 2025
Short-term debt 2.9%Long-term debt 26.0%Payables 4.2%Other liabilities 28.1%Shareholders' equity 38.8%
| Line Item | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 |
|---|---|---|---|---|
| Assets | ||||
| Cash & short-term investments | 4.8 | 14.6 | 8.5 | 5.4 |
| Receivables | 178.0 | 170.9 | 165.7 | 141.5 |
| Inventory | 15.1 | 11.7 | 13.3 | 25.2 |
| Fixed assets (tangible) | 509.0 | 437.7 | 405.8 | 328.3 |
| Intangible assets | 27.8 | 25.5 | 24.8 | 23.0 |
| Long-term investments | 0.0 | 0.0 | 0.0 | 0.0 |
| Other assets | 28.2 | 9.0 | 14.8 | 9.6 |
| Liabilities & equity | ||||
| Short-term debt | 22.2 | 18.2 | 15.1 | 8.8 |
| Long-term debt | 198.0 | 170.0 | 163.7 | 138.9 |
| Payables | 32.1 | 27.5 | 29.7 | 24.4 |
| Other liabilities | 214.4 | 195.5 | 179.6 | 138.2 |
| Shareholders' equity | 296.1 | 258.2 | 245.0 | 222.8 |
| Net tangible assets | 268.3 | 232.7 | 220.2 | 199.8 |
Badger Infrastructure Solutions Ltd. Cash Flow
| Line Item | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
|---|---|---|---|---|---|
| Operating Activities | 163,693,000.0 | 146,279,000.0 | 132,811,000.0 | 68,329,000.0 | — |
| Investing Activities | -125,042,000.0 | -99,370,000.0 | -106,644,000.0 | -59,946,000.0 | — |
| Financing Activities | -48,499,000.0 | -41,156,000.0 | -23,121,000.0 | -7,180,000.0 | — |