Go Deep
AirSculpt Technologies, Inc.
AirSculpt Technologies, Inc. Score & Ratio Trend
| Date | Score | P/E | P/B | D/E | Price |
|---|---|---|---|---|---|
| Oct 2026 | 23,772 | -9.5 | 1.11 | 0.67 | 154.28 |
| Oct 2026 | 23,925 | -8.4 | 0.98 | 0.67 | 134.83 |
| Oct 2026 | 23,929 | -8.3 | 0.97 | 0.67 | 134.37 |
| Oct 2026 | 24,036 | -7.5 | 0.88 | 0.67 | 120.76 |
| Oct 2026 | 23,659 | -7.3 | 0.86 | 0.67 | 118.05 |
| Oct 2026 | 23,617 | -7.6 | 0.89 | 0.67 | 123.26 |
| Oct 2026 | 23,632 | -7.5 | 0.88 | 0.67 | 121.07 |
| Oct 2026 | 23,655 | -7.4 | 0.86 | 0.67 | 117.99 |
AirSculpt Technologies, Inc. Quarterly Results
| Line Item | Jun 2026 | Mar 2026 | Dec 2025 | Sep 2025 |
|---|---|---|---|---|
| Revenue | 42,900,000.0 | 39,389,000.0 | 33,442,000.0 | 34,993,000.0 |
| Net Profit | -1,112,000.0 | -2,397,000.0 | 1,283,000.0 | -9,512,000.0 |
| EPS | -0.0 | -0.0 | 0.0 | -0.1 |
AirSculpt Technologies, Inc. Revenue & Profit: Last 5 Years
| Line Item | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
|---|---|---|---|---|---|
| Revenue | 151,818,000.0 | 180,350,000.0 | 195,917,000.0 | 168,794,000.0 | — |
| Net Profit | -11,667,000.0 | -8,018,000.0 | -4,240,000.0 | -14,679,000.0 | — |
| EPS | -0.2 | -0.1 | -0.1 | -0.3 | — |
AirSculpt Technologies, Inc. Balance Sheet
| Line Item | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
|---|---|---|---|---|---|
| Total Assets | 187,304,000.0 | 212,781,000.0 | 204,019,000.0 | 200,759,000.0 | — |
| Total Liabilities | 99,592,000.0 | 134,593,000.0 | 120,027,000.0 | 129,993,000.0 | — |
| Total Equity | 87,712,000.0 | 78,188,000.0 | 83,992,000.0 | 70,766,000.0 | — |
Owes vs Owns
AirSculpt Technologies, Inc. owed $0.46 for every $1 it owned in Jun 2026, down from $0.65 in Dec 2022.
| Period | Jun 2026 | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 |
|---|---|---|---|---|---|
| Owes vs Owns | 0.46× | 0.53× | 0.63× | 0.59× | 0.65× |
Everything the company owes ÷ everything it owns. Below 1× it owns more than it owes; above 1× it owes more than it owns.
AirSculpt Technologies, Inc. Assets & Liabilities Breakdown (USD millions)
What it owns — Dec 2025
Cash & short-term investments 4.5%Receivables 0.8%Fixed assets (tangible) 26.8%Intangible assets 63.3%Other assets 4.5%
How it's funded — Dec 2025
Short-term debt 2.9%Long-term debt 27.0%Payables 2.9%Other liabilities 20.4%Shareholders' equity 46.8%
| Line Item | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 |
|---|---|---|---|---|
| Assets | ||||
| Cash & short-term investments | 8.4 | 8.2 | 10.3 | 9.6 |
| Receivables | 1.5 | 3.1 | 1.9 | 2.8 |
| Inventory | 0.0 | 0.0 | 0.0 | 0.0 |
| Fixed assets (tangible) | 50.3 | 66.9 | 54.3 | 48.0 |
| Intangible assets | 118.6 | 123.3 | 128.1 | 132.8 |
| Long-term investments | 0.0 | 0.0 | 0.0 | 0.0 |
| Other assets | 8.5 | 11.3 | 9.4 | 7.5 |
| Liabilities & equity | ||||
| Short-term debt | 5.5 | 4.2 | 2.1 | 2.1 |
| Long-term debt | 50.6 | 70.5 | 69.5 | 81.4 |
| Payables | 5.4 | 6.3 | 3.9 | 3.8 |
| Other liabilities | 38.2 | 53.6 | 44.5 | 42.6 |
| Shareholders' equity | 87.7 | 78.2 | 84.0 | 70.8 |
| Net tangible assets | -30.9 | -45.1 | -44.1 | -62.1 |
AirSculpt Technologies, Inc. Cash Flow
| Line Item | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
|---|---|---|---|---|---|
| Operating Activities | 3,096,000.0 | 11,350,000.0 | 23,956,000.0 | 24,447,000.0 | — |
| Investing Activities | -2,404,000.0 | -14,007,000.0 | -9,919,000.0 | -12,921,000.0 | — |
| Financing Activities | -478,000.0 | 630,000.0 | -13,391,000.0 | -27,257,000.0 | — |