Go Deep
Pop Mart International Group Limited
Pop Mart International Group Limited Score & Ratio Trend
| Date | Score | P/E | P/B | D/E | Price |
|---|---|---|---|---|---|
| Oct 2026 | 19,688 | 12.8 | 11.30 | 0.16 | 1,716.21 |
| Oct 2026 | 19,694 | 12.8 | 11.29 | 0.16 | 1,718.08 |
| Oct 2026 | 19,966 | 12.8 | 10.83 | 0.16 | 1,648.00 |
| Oct 2026 | 20,312 | 12.3 | 10.30 | 0.16 | 1,564.35 |
| Oct 2026 | 20,390 | 11.7 | 10.19 | 0.16 | 1,545.93 |
Pop Mart International Group Limited Quarterly Results
Quarterly data isn't available for this company right now.
Pop Mart International Group Limited Revenue & Profit: Last 4 Years
| Line Item | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
|---|---|---|---|---|
| Revenue | 13,037,749,000.0 | 6,301,002,000.0 | 4,617,324,000.0 | 4,490,651,000.0 |
| Net Profit | 3,125,473,000.0 | 1,082,344,000.0 | 475,660,000.0 | 854,339,000.0 |
| EPS | 2.4 | 0.8 | 0.3 | 0.6 |
Pop Mart International Group Limited Balance Sheet
| Line Item | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
|---|---|---|---|---|---|
| Total Assets | — | 14,870,672,000.0 | 9,968,863,000.0 | 8,580,062,000.0 | 8,323,626,000.0 |
| Total Liabilities | — | 3,986,033,000.0 | 2,188,481,000.0 | 1,614,737,000.0 | 1,503,620,000.0 |
| Total Equity | — | 10,683,505,000.0 | 7,769,927,000.0 | 6,963,288,000.0 | 6,818,182,000.0 |
Owes vs Owns
Pop Mart International Group Limited owed ¥0.32 for every ¥1 it owned in Jun 2025, up from ¥0.18 in Dec 2021.
| Period | Jun 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
|---|---|---|---|---|---|
| Owes vs Owns | 0.32× | 0.27× | 0.22× | 0.19× | 0.18× |
Everything the company owes ÷ everything it owns. Below 1× it owns more than it owes; above 1× it owes more than it owns.
Pop Mart International Group Limited Assets & Liabilities Breakdown (CNY millions)
What it owns — Dec 2024
Cash & short-term investments 64.8%Receivables 3.2%Inventory 10.3%Fixed assets (tangible) 11.3%Intangible assets 0.9%Long-term investments 0.9%Other assets 8.7%
How it's funded — Dec 2024
Long-term debt 4.0%Payables 6.8%Other liabilities 16.0%Shareholders' equity 73.2%
| Line Item | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
|---|---|---|---|---|
| Assets | ||||
| Cash & short-term investments | 9,631.6 | 5,971.7 | 5,054.4 | 5,285.3 |
| Receivables | 477.7 | 321.3 | 194.4 | 171.3 |
| Inventory | 1,524.5 | 904.7 | 867.0 | 788.8 |
| Fixed assets (tangible) | 1,677.4 | 1,387.8 | 1,175.1 | 975.8 |
| Intangible assets | 135.4 | 115.9 | 146.5 | 134.0 |
| Long-term investments | 136.8 | 107.0 | 83.3 | 61.5 |
| Other assets | 1,287.3 | 1,160.4 | 1,059.4 | 906.8 |
| Liabilities & equity | ||||
| Short-term debt | 0.0 | 15.1 | 0.0 | 256.9 |
| Long-term debt | 601.5 | 426.0 | 447.6 | 364.5 |
| Payables | 1,010.1 | 444.9 | 259.0 | 266.1 |
| Other liabilities | 2,374.5 | 1,302.5 | 908.2 | 616.1 |
| Shareholders' equity | 10,884.6 | 7,780.4 | 6,965.3 | 6,820.0 |
| Net tangible assets | 10,548.1 | 7,654.0 | 6,816.8 | 6,684.1 |
Pop Mart International Group Limited Cash Flow
| Line Item | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
|---|---|---|---|---|
| Operating Activities | 4,954,220,000.0 | 1,990,596,000.0 | 891,022,000.0 | 779,097,000.0 |
| Investing Activities | 8,957,000.0 | 233,940,000.0 | -4,698,408,000.0 | -648,002,000.0 |
| Financing Activities | -958,503,000.0 | -841,557,000.0 | -1,177,437,000.0 | -435,827,000.0 |