Go Deep
EM Systems Co., Ltd.
EM Systems Co., Ltd. Score & Ratio Trend
| Date | Score | P/E | P/B | D/E | Price |
|---|---|---|---|---|---|
| Oct 2026 | 23,902 | 25.6 | 1.93 | 0.02 | 335.98 |
EM Systems Co., Ltd. Quarterly Results
| Line Item | Jun 2026 | Mar 2026 | Dec 2025 | Sep 2025 |
|---|---|---|---|---|
| Revenue | 5,395,000,000.0 | 5,039,000,000.0 | 5,544,000,000.0 | 5,965,000,000.0 |
| Net Profit | 508,000,000.0 | 155,000,000.0 | 50,000,000.0 | 799,000,000.0 |
| EPS | — | 2.2 | — | — |
EM Systems Co., Ltd. Revenue & Profit: Last 4 Years
| Line Item | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 |
|---|---|---|---|---|
| Revenue | 23,658,000,000.0 | 24,837,000,000.0 | 20,355,000,000.0 | 16,919,000,000.0 |
| Net Profit | 2,452,000,000.0 | 2,425,000,000.0 | 1,962,000,000.0 | 1,893,000,000.0 |
| EPS | 35.4 | 34.5 | 27.8 | 26.8 |
EM Systems Co., Ltd. Balance Sheet
| Line Item | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
|---|---|---|---|---|---|
| Total Assets | 27,506,000,000.0 | 31,669,000,000.0 | 29,387,000,000.0 | 26,349,000,000.0 | — |
| Total Liabilities | 7,077,000,000.0 | 11,051,000,000.0 | 8,823,000,000.0 | 6,848,000,000.0 | — |
| Total Equity | 20,388,000,000.0 | 20,589,000,000.0 | 20,519,000,000.0 | 19,478,000,000.0 | — |
EM Systems Co., Ltd. Assets & Liabilities Breakdown (JPY millions)
What it owns — Dec 2025
Cash & short-term investments 28.5%Receivables 11.7%Inventory 1.7%Fixed assets (tangible) 5.6%Intangible assets 14.6%Long-term investments 3.8%Other assets 34.1%
How it's funded — Dec 2025
Short-term debt 2.1%Payables 4.3%Other liabilities 19.3%Shareholders' equity 74.3%
| Line Item | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 |
|---|---|---|---|---|
| Assets | ||||
| Cash & short-term investments | 7,847.0 | 11,884.0 | 9,441.0 | 8,881.0 |
| Receivables | 3,207.0 | 4,293.0 | 3,082.0 | 2,761.0 |
| Inventory | 455.0 | 873.0 | 1,136.0 | 1,084.0 |
| Fixed assets (tangible) | 1,552.0 | 1,407.0 | 1,538.0 | 1,504.0 |
| Intangible assets | 4,019.0 | 3,493.0 | 5,185.0 | 2,322.0 |
| Long-term investments | 1,043.0 | 906.0 | 962.0 | 1,263.0 |
| Other assets | 9,383.0 | 8,813.0 | 8,043.0 | 8,534.0 |
| Liabilities & equity | ||||
| Short-term debt | 577.0 | 833.0 | 966.0 | 0.0 |
| Long-term debt | 5.0 | 569.0 | 1,527.0 | 0.0 |
| Payables | 1,181.0 | 1,376.0 | 1,121.0 | 1,398.0 |
| Other liabilities | 5,314.0 | 8,273.0 | 5,209.0 | 5,450.0 |
| Shareholders' equity | 20,429.0 | 20,618.0 | 20,564.0 | 19,501.0 |
| Net tangible assets | 16,369.0 | 17,096.0 | 15,334.0 | 17,156.0 |
EM Systems Co., Ltd. Cash Flow
| Line Item | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
|---|---|---|---|---|---|
| Operating Activities | 2,008,000,000.0 | 5,756,000,000.0 | 1,584,000,000.0 | 2,472,000,000.0 | — |
| Investing Activities | -2,222,000,000.0 | 194,000,000.0 | -2,038,000,000.0 | -577,000,000.0 | — |
| Financing Activities | -3,840,000,000.0 | -3,567,000,000.0 | 993,000,000.0 | -1,319,000,000.0 | — |